| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 7 | 10 | 28 | 51 | |
| — | — | — | — | |
| Operating profit (EBITDA) | — | — | — | — |
| OPM % | — | — | — | — |
| Depreciation | 0 | 0 | 0 | 1 |
| Interest | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | |
| Profit before tax | 1 | 1 | 5 | 11 |
| Tax | 0 | 0 | 2 | 3 |
| Tax % | 30.9% | 26.6% | 30.4% | 26.4% |
| 1 | 1 | 4 | 8 | |
| PAT margin % | 7.6% | 8.9% | 13.1% | 16.4% |
| EPS (₹) | 2.7 | 4.5 | 18.1 | 8.4 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 0 | 0 | 3 | 10 |
| Reserves | 1 | 2 | 7 | 8 |
| 0 | 0 | 0 | 4 | |
| 1 | 2 | 11 | 10 | |
| Total equity & liabilities | 2 | 4 | 21 | 32 |
| 0 | 0 | 1 | 0 | |
| CWIP | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 6 |
| 2 | 3 | 20 | 26 | |
| Total assets | 2 | 4 | 21 | 32 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 0 | 0 | 3 | -1 | |
| Cash from investing | -0 | -0 | -4 | -4 |
| Cash from financing | 0 | 0 | 2 | 4 |
| Net cash flow | 0 | -0 | 1 | -1 |
| Free cash flow | — | — | — | — |
| CFO / Operating profit % | — | — | — | — |