Consolidated figures · ₹ crore
| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 60 | 35 | 30 | 31 | 43 | 37 | 30 | 33 | 46 | |
| COGS | 24 | 1 | 2 | 1 | 0 | 0 | 0 | 0 | 0 |
| Gross profit | 36 | 34 | 28 | 31 | — | — | — | — | — |
| 16 | 19 | 16 | 14 | 12 | 13 | 14 | 17 | 18 | |
| 20 | 15 | 12 | 17 | 31 | 25 | 16 | 16 | 28 | |
| OPM % | 33.4% | 44.1% | 41.4% | 53.3% | 71.2% | 66.2% | 54.1% | 49.2% | 59.5% |
| Depreciation | 12 | 11 | 10 | 10 | 10 | 10 | 10 | 10 | 9 |
| Interest | 21 | 20 | 18 | 19 | 17 | 14 | 10 | 10 | 10 |
| 2 | 4 | 2 | 2 | 3 | 5 | 2 | -74 | -4 | |
| Profit before tax | -10 | -12 | -14 | -10 | 6 | 5 | -2 | -78 | 4 |
| Tax | 3 | -5 | -10 | -4 | -2 | 1 | -0 | 19 | 4 |
| Tax % | 29.2% | -39.5% | -68.9% | -38.2% | -29.1% | 20.4% | -2.7% | 24.5% | 106.2% |
| -13 | -7 | -4 | -6 | 7 | 4 | -2 | -97 | -0 | |
| PAT margin % | -21.9% | -20.2% | -14.9% | -20.2% | 16.8% | 11.2% | -7.2% | -296.9% | -0.5% |
| EPS (₹) | -2.5 | -1.2 | -0.9 | -1.3 | 1.5 | 0.9 | -0.5 | -20.5 | -0.1 |
| EPS adjusted (₹) | -2.5 | -1.2 | -0.6 | -0.9 | 1.8 | 0.9 | -0.5 | -20.5 | -0.1 |
| Annual report | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 48 | 48 | 48 | 48 | 48 | 48 | 48 | 48 | 48 |
| Reserves | 61 | 53 | — | 42 | 51 | 56 | 54 | -44 | -44 |
| 162 | 162 | — | 163 | 160 | 158 | 154 | 146 | 137 | |
| 91 | 85 | — | 93 | 94 | 94 | 95 | 41 | 39 | |
| Total equity & liabilities | 362 | 347 | — | 346 | 353 | 356 | 350 | 192 | 180 |
| 203 | 192 | 182 | 172 | 162 | 151 | 141 | 131 | 126 | |
| CWIP | 30 | 30 | — | 30 | 30 | 30 | 30 | 4 | — |
| Investments | — | 12 | — | 12 | 12 | 12 | 12 | 0 | 0 |
| 129 | 113 | — | 132 | 149 | 163 | 167 | 56 | 54 | |
| Total assets | 362 | 347 | — | 346 | 353 | 356 | 350 | 192 | 180 |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Generating division | 46.25 | 24.44 | 158.1 | 112.18 | 45.92 | 53.22 |
| Contract division | 0 | -6.03 |
| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 17 | 15 | 18 | 14 | 28 | 19 | 10 | 22 | 26 | |
| 9 | -2 | -2 | -4 | -11 | -5 | -1 | -3 | 1 | |
| -22 | -19 | -15 | -11 | -15 | -13 | -13 | -21 | -21 | |
| Net cash flow | 4 | -5 | 2 | -1 | 3 | 1 | -4 | -2 | 6 |
| Free cash flow | — | — | — | 14 | 28 | 19 | 10 | 17 | 26 |
| CFO / Operating profit % | 83.4% | 99.3% | 146.4% | 83.7% | 91.8% | 76.6% | 63.5% | 136.5% | 95.2% |
| 3.63 |
| 7.34 |
| — |
| — |
| Trading division | 0 | 0.03 | 0 | 4.71 | — | — |
₹ crore by fiscal year