Consolidated figures · ₹ crore
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 360 | 538 | 793 | 966 | 733 | |
| COGS | 226 | 359 | 548 | 662 | 506 |
| Gross profit | 134 | 179 | 245 | 303 | 227 |
| 21 | 29 | 41 | 52 | 86 | |
| 113 | 150 | 204 | 251 | 140 | |
| OPM % | 31.3% | 27.9% | 25.7% | 26% | 19.2% |
| Depreciation | 3 | 3 | 7 | 10 | 10 |
| Interest | 6 | 4 | 6 | 8 | 13 |
| 3 | 5 | 16 | 16 | 12 | |
| Profit before tax | 108 | 148 | 207 | 249 | 129 |
| Tax | 29 | 39 | 54 | 65 | 38 |
| Tax % | 26.8% | 26.4% | 26.2% | 26.2% | 29.4% |
| 79 | 109 | 153 | 184 | 91 | |
| PAT margin % | 21.9% | 20.2% | 19.2% | 19% | 12.4% |
| EPS (₹) | 67.1 | 23.2 | 29.4 | 33.1 | 16.3 |
| EPS adjusted (₹) | 66.4 | 22.9 | 27.4 | 33.1 | 16.3 |
| 0% | 0% | 6.8% | 4.5% | 9.2% | |
| Annual report | — | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 12 | 12 | 12 | 47 | 56 | 56 | 56 |
| Reserves | — | 293 | 371 | 444 | 743 | 920 | 1,000 |
| Minority interest | — | 0 | 1 | 2 | 2 | 3 | 3 |
| — | 3 | 4 | 45 | 71 | 86 | 154 | |
| 15 | 68 | 117 | 103 | 99 | 101 | 118 | |
| Total equity & liabilities | 27 | 376 | 505 | 641 | 970 | 1,165 | 1,331 |
| 27 | 29 | 43 | 44 | 72 | 69 | 93 | |
| CWIP | — | 3 | 0 | 4 | 0 | 0 | 37 |
| Investments | — | 8 | 10 | 12 | 32 | 45 | 40 |
| — | 336 | 452 | 581 | 866 | 1,052 | 1,160 | |
| Total assets | 27 | 376 | 505 | 641 | 970 | 1,165 | 1,331 |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 28 | -12 | -116 | 34 | -15 | |
| -12 | -5 | -70 | 19 | -60 | |
| -5 | 38 | 176 | 1 | -2 | |
| Net cash flow | 11 | 21 | -9 | 54 | -77 |
| Free cash flow | 19 | -21 | -149 | 27 | -88 |
| CFO / Operating profit % | 24.5% | -8.2% | -56.9% | 13.4% | -10.6% |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Contractor | 633.83 | 141.69 | 1,232.23 | 173.36 | 1,058.87 | 13.38 |
| Manufacturing of flex sheets and paper products | 98.92 | 0.78 | 98.45 | 99.04 | — | — |
₹ crore by fiscal year