Loading page…
Consolidated figures · ₹ crore
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 81 | 88 | 113 | |
| COGS | 53 | 51 | 58 |
| Gross profit | 29 | 36 | 55 |
| 14 | 19 | 32 | |
| 15 | 17 | 23 | |
| OPM % | 17.9% | 19.3% | 20.1% |
| Depreciation | 2 | 4 | 8 |
| Interest | 2 | 2 | 3 |
| 3 | 1 | 0 | |
| Profit before tax | 13 | 12 | 12 |
| Tax | 4 | 4 | 4 |
| Tax % | 32.1% | 31% | 31.3% |
| 9 | 8 | 8 | |
| PAT margin % | 10.8% | 9.2% | 7.3% |
| EPS (₹) | 5.9 | 3.9 | 4 |
| EPS adjusted (₹) | 5.9 | — | — |
| Annual report | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| Equity capital | 15 | — | — |
| Reserves | 4 | — | — |
| 42 | — | — | |
| 20 | 130 | 155 | |
| Total equity & liabilities | 82 | 130 | 155 |
| — | 37 | 74 | |
| CWIP | 3 | — | — |
| Investments | 0 | 0 | 0 |
| 79 | 94 | 81 | |
| Total assets | 82 | 130 | 155 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 0 | -26 | -3 | 5 | |
| 0 | -32 | -31 | -24 | |
| 0 | 58 | 42 | 9 | |
| Net cash flow | 0 | 0 | 9 | -9 |
| Free cash flow | 0 | -58 | -37 | -18 |
| CFO / Operating profit % | — | -180% | -15.1% | 23.1% |