Consolidated figures · ₹ crore
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 404 | 456 | |
| COGS | 254 | 263 |
| Gross profit | 150 | 193 |
| 112 | 149 | |
| 38 | 43 | |
| OPM % | 9.5% | 9.5% |
| Depreciation | 12 | 12 |
| Interest | 18 | 19 |
| 0 | -1 | |
| Profit before tax | 9 | 11 |
| Tax | 2 | 3 |
| Tax % | 27.6% | 30.3% |
| 6 | 8 | |
| PAT margin % | 1.5% | 1.7% |
| EPS (₹) | 3.5 | 4.1 |
| EPS adjusted (₹) | 3.4 | 4.1 |
| 8.7% | 7.3% | |
| Annual report | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| Equity capital | 18 | 19 |
| Reserves | 168 | 180 |
| 159 | 176 | |
| 66 | 85 | |
| Total equity & liabilities | 412 | 460 |
| 183 | 181 | |
| CWIP | — | 1 |
| Investments | 0 | 0 |
| 228 | 278 | |
| Total assets | 412 | 460 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 25 | 9 | |
| -19 | -11 | |
| -5 | 4 | |
| Net cash flow | 1 | 2 |
| Free cash flow | 6 | -2 |
| CFO / Operating profit % | 64.9% | 21.2% |