Consolidated figures · ₹ crore
| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 155 | 148 | 134 | 162 | 271 | 203 | 282 | 336 | 377 | |
| 113 | 125 | 138 | 135 | 219 | 189 | 258 | 282 | 349 | |
| 43 | 23 | -5 | 27 | 53 | 14 | 25 | 54 | 28 | |
| OPM % | 27.6% | 15.7% | -3.4% | 16.7% | 19.4% | 6.7% | 8.8% | 16.1% | 7.5% |
| Depreciation | 5 | 5 | 8 | 8 | 8 | 9 | 10 | 12 | 13 |
| Interest | 3 | 3 | 7 | 5 | 3 | 4 | 5 | 7 | 13 |
| 1 | 1 | 2 | 2 | 3 | 12 | 34 | 25 | 19 | |
| Profit before tax | 36 | — | -18 | 17 | 45 | 13 | 44 | 61 | 21 |
| Tax | 8 | 4 | -5 | 6 | 11 | -1 | 12 | 4 | 6 |
| Tax % | 21.6% | — | -28% | 33.2% | 24.9% | -11.6% | 26.7% | 6.3% | 28.7% |
| — | — | — | 11 | 34 | 14 | 32 | 57 | 15 | |
| PAT margin % | — | — | — | 6.9% | 12.5% | 6.9% | 11.5% | 16.9% | 4% |
| EPS (₹) | 11.7 | 5.9 | -5.1 | 4.5 | 13.8 | 5.8 | 13.2 | 22.8 | 5.9 |
| EPS adjusted (₹) | — | — | — | 4.5 | 13.7 | 5.7 | 13.1 | 22.4 | 5.8 |
| 17.1% | 17% | — | 22.1% | 9.1% | 17.4% | 11.4% | 17.5% | 25.3% | |
| Annual report | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | — | 25 | 25 | 25 | 25 | 25 | 26 |
| Reserves | — | 142 | 176 | 186 | 216 | 278 | 354 |
| 10 | 10 | 11 | 33 | 43 | 59 | 102 | |
| — | 388 | 552 | 488 | 782 | 871 | 1,258 | |
| Total equity & liabilities | — | 565 | 764 | 731 | 1,065 | 1,233 | 1,740 |
| — | 29 | 28 | 31 | 34 | 33 | 32 | |
| CWIP | — | 0 | 2 | 0 | 0 | 0 | 0 |
| Investments | 16 | 29 | 34 | 24 | 26 | 32 | 38 |
| — | 507 | 700 | 677 | 1,005 | 1,168 | 1,670 | |
| Total assets | — | 565 | 764 | 731 | 1,065 | 1,233 | 1,740 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 61 | 59 | -63 | 22 | -2 | -72 | |
| -3 | -3 | 5 | -6 | -10 | -13 | |
| -6 | -7 | -7 | 2 | 11 | 86 | |
| Net cash flow | 52 | 48 | -65 | 18 | -1 | 1 |
| Free cash flow | 58 | 54 | -71 | 14 | -9 | -80 |
| CFO / Operating profit % | 218.8% | 109.2% | -468.4% | 90.2% | -3.9% | -253.9% |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Advisory, Transactional and other related activities | 391.97 | 12.49 | 1,713.85 | 1,359.15 | 354.7 | 3.52 |
| Financing and Investment Activities | 10.44 | 8.7 |
| 26.31 |
| 0.35 |
| 25.96 |
| 33.51 |
₹ crore by fiscal year