Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 7 | 9 | 12 | 13 | 13 | 5 | 9 | 15 | 16 | 15 | 17 | |
| COGS | -1 | -2 | -3 | -3 | 3 | 1 | 2 | 2 | 3 | 3 | 2 |
| Gross profit | — | — | — | — | 10 | 4 | 7 | 12 | 13 | 12 | 15 |
| 8 | 11 | 12 | 14 | 8 | 3 | 5 | 6 | 8 | 8 | 8 | |
| Operating profit (EBITDA) | 0 | -0 | 2 | 1 | 3 | 1 | 2 | 6 | 5 | 4 | 7 |
| OPM % | 1.4% | -4% | 19.4% | 9.3% | 21% | 15.2% | 23.6% | 39.5% | 34.8% | 29.1% | 43.8% |
| Depreciation | 7 | 6 | 6 | 6 | 5 | 4 | 3 | 3 | 2 | 2 | 2 |
| Interest | 9 | 8 | 9 | 8 | 7 | 8 | 11 | 13 | 14 | 13 | 14 |
| — | — | — | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | |
| Profit before tax | -15 | -15 | -12 | -12 | -9 | -11 | -12 | -10 | -10 | -11 | -9 |
| Tax | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax % | — | — | — | — | 0% | 0% | 0% | 1.7% | 0% | 0% | 0% |
| PAT | -15 | -15 | -12 | -12 | -9 | -11 | -12 | -10 | -10 | -11 | -9 |
| PAT margin % | -208.7% | -169.8% | -104% | -97.5% | -69.7% | -228.1% | -143.6% | -68.8% | -61.6% | -72% | -51.6% |
| EPS (₹) | -76.1 | -75.8 | -63.1 | -56.1 | -40.5 | -42.9 | -24.6 | -20.2 | -7 | -7.5 | -5.7 |
| EPS adjusted (₹) | — | — | — | -28.1 | -18.4 | -21.6 | -24.6 | -20.3 | -19.5 | -7.2 | -5.7 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 2 | 3 | 3 | 3 | 3 | 3 | 8 | 8 |
| Reserves | -51 | -60 | -71 | -60 | -70 | -79 | -83 | -92 |
| Minority interest | 0 | 0 | — | 0 | 0 | 0 | — | — |
| 104 | 105 | 110 | 99 | 114 | 120 | 136 | 148 | |
| 31 | 34 | 36 | 32 | 23 | 24 | 27 | 32 | |
| Total equity & liabilities | 86 | 80 | 78 | 74 | 70 | 68 | 88 | 95 |
| 80 | 75 | 71 | 68 | 65 | 63 | 60 | 59 | |
| CWIP | — | — | — | — | — | — | — | 0 |
| Investments | 1 | 1 | 3 | 2 | 2 | 2 | 2 | 2 |
| 5 | 4 | 4 | 4 | 4 | 4 | 25 | 34 | |
| Total assets | 86 | 80 | 78 | 74 | 70 | 68 | 88 | 95 |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 6 | 3 | 1 | -4 | 6 | -18 | -2 | |
| -0 | -1 | 1 | 0 | 0 | -0 | -1 | |
| -6 | -2 | -1 | 3 | -6 | 18 | 2 | |
| Net cash flow | -0 | 0 | 0 | 0 | -0 | -0 | -0 |
| Free cash flow | 6 | 3 | 1 | -4 | 6 | -18 | -2 |
| CFO / Operating profit % | 213.7% | 477.8% | 37.6% | -61.9% | 101.6% | -413.3% | -26.7% |