Consolidated figures · ₹ crore
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 6,658 | 7,896 | 9,204 | |
| COGS | 2,475 | 3,147 | 3,657 |
| Gross profit | 4,183 | 4,749 | 5,546 |
| 2,940 | 3,275 | 3,682 | |
| 1,243 | 1,474 | 1,865 | |
| OPM % | 18.7% | 18.7% | 20.3% |
| Depreciation | 312 | 384 | 415 |
| Interest | 237 | 176 | 144 |
| 34 | 57 | -19 | |
| Profit before tax | 727 | 971 | 1,287 |
| Tax | 200 | 264 | 346 |
| Tax % | 27.5% | 27.2% | 26.9% |
| 528 | 707 | 941 | |
| PAT margin % | 7.9% | 9% | 10.2% |
| EPS (₹) | — | 36.4 | 48.8 |
| EPS adjusted (₹) | 29.1 | 36 | 48.8 |
| — | 8.2% | 7.4% | |
| Annual report | — | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 181 | 181 | 189 | 190 |
| Reserves | — | 2,771 | 4,257 | 4,760 |
| Minority interest | — | 169 | 195 | 27 |
| — | 2,087 | 732 | 1,204 | |
| — | 2,597 | 2,859 | 3,432 | |
| Total equity & liabilities | — | 7,806 | 8,233 | 9,612 |
| 1,723 | 2,808 | 3,197 | 3,319 | |
| CWIP | — | 132 | 124 | 172 |
| Investments | — | 318 | 95 | 20 |
| — | 4,547 | 4,817 | 6,102 | |
| Total assets | — | 7,806 | 8,233 | 9,612 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 1,097 | 852 | 944 | |
| -713 | -94 | -1,193 | |
| -164 | -814 | 343 | |
| Net cash flow | 221 | -56 | 94 |
| Free cash flow | 821 | 630 | 583 |
| CFO / Operating profit % | 88.3% | 57.8% | 50.6% |