Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 17 | 27 | 82 | 117 | 363 | 6 | 0 | 3 | 42 | 2,112 | 412 | |
| COGS | — | — | — | 0 | 70 | 0 | 0 | 0 | 0 | 1,589 | 315 |
| Gross profit | — | — | — | — | 292 | — | — | — | — | 523 | 98 |
| 36 | 44 | 38 | 73 | 304 | 23 | 18 | 409 | 56 | 227 | 289 | |
| -19 | -17 | 45 | 44 | -11 | -17 | -18 | -406 | -14 | 296 | -191 | |
| OPM % | -109.7% | -62.2% | 54.5% | 37.3% | -3.2% | -277.7% | — | — | -32.9% | 14% | -46.4% |
| Depreciation | 3 | — | 1 | 1 | 10 | 4 | 2 | 2 | 2 | 14 | 31 |
| Interest | 298 | 363 | 361 | 330 | 302 | 160 | 46 | 27 | 20 | 286 | 189 |
| 307 | 398 | 301 | 438 | 272 | 41 | 10 | 39 | -3,545 | 56 | 116 | |
| Profit before tax | 58 | 17 | -16 | 150 | -51 | -139 | -55 | -396 | -3,580 | 52 | -296 |
| Tax | 2 | -0 | 4 | 44 | 35 | 0 | 1 | 1 | 0 | -212 | -13 |
| Tax % | 4.1% | -2.7% | 22.2% | 29.3% | 68.9% | 0.3% | 2.1% | 0.1% | 0% | -405% | -4.4% |
| 55 | 17 | -20 | 106 | -85 | -140 | -56 | -397 | -3,580 | 264 | -283 | |
| PAT margin % | 317.4% | 63.8% | -24% | 90.6% | -23.5% | — | — | — | — | 12.5% | -68.7% |
| EPS (₹) | 1.2 | 0.4 | -0.4 | 2.3 | -1.9 | -3.1 | -1.2 | -7.4 | -66.2 | 2.2 | -2.1 |
| EPS adjusted (₹) | — | — | — | — | — | -3.1 | -1 | -7.3 | -66.2 | 2.2 | -2 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 90 | 108 | 108 | 108 | 244 | 278 |
| Reserves | 6,232 | — | 6,632 | 3,184 | 9,927 | 11,022 |
| 403 | — | 144 | 313 | 2,584 | 1,899 | |
| 138 | — | 7 | 46 | 3,205 | 2,759 | |
| Total equity & liabilities | 6,863 | — | 6,891 | 3,651 | 15,960 | 15,959 |
| 1 | 5 | 4 | 2 | 1,935 | 1,968 | |
| CWIP | — | — | 0 | 0 | 9 | 0 |
| Investments | 3,793 | — | 3,201 | 2,334 | 11,183 | 9,691 |
| 3,068 | — | 3,687 | 1,316 | 2,833 | 4,300 | |
| Total assets | 6,863 | — | 6,891 | 3,651 | 15,960 | 15,959 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -483 | 385 | -57 | 26 | 111 | -13 | 6 | 17 | -21 | 568 | -199 | |
| 547 | -845 | 720 | -31 | 1,897 | 1,946 | 47 | -455 | -130 | 865 | 55 | |
| 521 | -173 | -693 | 18 | -2,020 | -1,941 | -47 | 438 | 153 | -1,413 | 352 | |
| Net cash flow | — | — | -31 | — | — | -8 | 5 | -1 | 2 | 20 | 209 |
| Free cash flow | — | — | — | — | — | -13 | 6 | 16 | -21 | 551 | -221 |
| CFO / Operating profit % | — | — | -127.8% | 59.5% | — | — | — | — | — | 191.8% | — |