Loading page…
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 269 | 312 | 342 | |
| COGS | 55 | 36 | 40 |
| Gross profit | 215 | 277 | 302 |
| 153 | 167 | 186 | |
| 62 | 110 | 116 | |
| OPM % | 22.8% | 35.1% | 34% |
| Depreciation | 10 | 21 | 21 |
| Interest | 8 | 17 | 9 |
| 21 | 36 | 50 | |
| Profit before tax | 64 | 108 | 135 |
| Tax | 19 | 25 | 31 |
| Tax % | 29.5% | 22.8% | 22.8% |
| 45 | 83 | 104 | |
| PAT margin % | 16.8% | 26.7% | 30.6% |
| EPS (₹) | 3.5 | 6.4 | 7.5 |
| EPS adjusted (₹) | 13.8 | 6.4 | 7.4 |
| Annual report | — | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 7 | 7 | 26 | 28 |
| Reserves | — | 403 | 467 | 949 |
| — | 177 | 245 | 180 | |
| — | 86 | 107 | 142 | |
| Total equity & liabilities | — | 673 | 846 | 1,299 |
| 184 | 331 | 339 | 449 | |
| CWIP | — | 0 | 45 | 78 |
| Investments | — | 170 | 194 | 401 |
| — | 172 | 267 | 370 | |
| Total assets | — | 673 | 846 | 1,299 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 44 | 4 | 133 | |
| -122 | -57 | -436 | |
| 67 | 52 | 305 | |
| Net cash flow | -10 | -1 | 1 |
| Free cash flow | -43 | -65 | -26 |
| CFO / Operating profit % | 71.1% | 3.9% | 114.1% |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Gases, related products & services | 334.04 | 128.39 | 752.01 | 232.5 | 519.51 | 24.71 |
| Project Engineering | 7.54 | -1.51 |
| 8.5 |
| 0.21 |
| 8.29 |
| -18.21 |
₹ crore by fiscal year