| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 146 | 177 | |
| COGS | 30 | 157 |
| Gross profit | 116 | 20 |
| 109 | 11 | |
| Operating profit (EBITDA) | 8 | 9 |
| OPM % | 5.2% | 5.2% |
| Depreciation | 0 | 1 |
| Interest | 1 | 1 |
| 1 | 1 | |
| Profit before tax | 7 | 8 |
| Tax | 2 | 2 |
| Tax % | 25.5% | 25.2% |
| 5 | 6 | |
| PAT margin % | 3.5% | 3.3% |
| EPS (₹) | — | 4 |
| EPS adjusted (₹) | 3.6 | 3 |
| Annual report | — | Annual report for Mar 2026 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| Equity capital | 7 | 10 |
| Reserves | 7 | 34 |
| 12 | 4 | |
| 7 | 4 | |
| Total equity & liabilities | 33 | 52 |
| 10 | 11 | |
| CWIP | — | — |
| Investments | — | 0 |
| 23 | 42 | |
| Total assets | 33 | 52 |
| ₹ Cr | Mar 2026 |
|---|---|
| 15 | |
| -1 | |
| -7 | |
| Net cash flow | 7 |
| Free cash flow | 14 |
| CFO / Operating profit % | 160.4% |