Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1,862 | 2,772 | 2,772 | 3,462 | 2,824 | 2,527 | 2,830 | 3,074 | 4,272 | 4,115 | 3,692 | |
| COGS | -1,287 | 1,878 | 1,878 | 1,317 | 1,977 | 1,691 | 2,081 | 2,295 | 2,973 | 2,807 | 2,710 |
| Gross profit | — | 894 | 894 | 2,145 | 848 | 836 | 749 | 779 | 1,298 | 1,308 | 982 |
| 3,251 | 739 | 739 | 1,841 | 719 | 610 | 653 | 644 | 878 | 936 | 939 | |
| -102 | 155 | 155 | 304 | 129 | 226 | 95 | 135 | 420 | 372 | 43 | |
| OPM % | -5.5% | 5.6% | 5.6% | 8.8% | 4.6% | 9% | 3.4% | 4.4% | 9.8% | 9% | 1.2% |
| Depreciation | — | 145 | 145 | 138 | 130 | 117 | 86 | 47 | 45 | 44 | 43 |
| Interest | 14 | 5 | 5 | 38 | 15 | 50 | 45 | 66 | 60 | 46 | 24 |
| 4 | 6 | 6 | 13 | 61 | 4 | -19 | -98 | 4 | 114 | 1 | |
| Profit before tax | -218 | 11 | 11 | 141 | 45 | 63 | -54 | -77 | 319 | 396 | -23 |
| Tax | — | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | -32 | -7 |
| Tax % | — | 0% | 0% | — | 0% | 0% | 0% | 0% | 0% | -8.1% | -30.9% |
| -218 | 11 | 11 | 141 | 45 | 63 | -54 | -77 | 319 | 429 | -16 | |
| PAT margin % | -11.7% | 0.4% | 0.4% | 4.1% | 1.6% | 2.5% | -1.9% | -2.5% | 7.5% | 10.4% | -0.4% |
| EPS (₹) | — | 8.8 | 8.8 | 110.5 | 35.3 | 49.7 | -42.6 | -60.2 | 250.7 | 336.4 | -12.7 |
| EPS adjusted (₹) | -41.9 | 2.8 | 8.8 | — | — | 49.7 | -42.6 | -60.2 | 250.7 | 336.4 | -12.7 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 52 | 40 | 13 | 13 | 13 | 13 | 13 | 13 | 13 |
| Reserves | -1,255 | -1,350 | -1,379 | -920 | — | -1,052 | -735 | -126 | -122 |
| 2,956 | 2,043 | 2,074 | 1,006 | — | 1,889 | 1,673 | 1,220 | 997 | |
| 331 | 1,476 | 1,511 | 1,797 | — | 860 | 850 | 791 | 1,103 | |
| Total equity & liabilities | 2,085 | 2,209 | 2,219 | 1,897 | — | 1,709 | 1,801 | 1,897 | 1,991 |
| 1,150 | 1,246 | 1,118 | 680 | 641 | 620 | 597 | 600 | 626 | |
| CWIP | 11 | 13 | 22 | 27 | — | 26 | 44 | 98 | 138 |
| Investments | 49 | 7 | 7 | 46 | — | 10 | 10 | 10 | 10 |
| 875 | 944 | 1,073 | 1,143 | — | 1,053 | 1,150 | 1,189 | 1,217 | |
| Total assets | 2,085 | 2,209 | 2,219 | 1,897 | — | 1,709 | 1,801 | 1,897 | 1,991 |
As reported in NSE results XBRL. Segment result is before tax and finance costs.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities |
|---|---|---|---|---|
| Not Applicable | 0 | 0 | 0 | 0 |
₹ crore by fiscal year
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 121 | 58 | 155 | 336 | 181 | 225 | 179 | 106 | 351 | 328 | 351 | |
| -12 | -25 | -38 | -67 | 5 | -63 | -14 | -2 | -68 | -105 | -99 | |
| -92 | -52 | -103 | -253 | -203 | -104 | -189 | -102 | -294 | -270 | -227 | |
| Net cash flow | 16 | -19 | 13 | 16 | -17 | 59 | -24 | 2 | -11 | -46 | 25 |
| Free cash flow | 105 | 26 | 105 | 264 | 157 | 184 | 139 | 88 | 283 | 239 | 253 |
| CFO / Operating profit % | — | 37.3% | 99.9% | 110.5% | 140.2% | 99.4% | 187.9% | 78.8% | 83.6% | 88.3% | 813.3% |