Consolidated figures · ₹ crore
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 61 | 78 | 108 | 135 | 235 | 211 | 134 | |
| Interest | — | — | — | — | — | — | — |
| Expenses | 2 | 6 | 1 | 4 | 4 | 7 | 7 |
| Financing profit | — | — | — | — | — | — | — |
| Financing margin % | — | — | — | — | — | — | — |
| Other income | — | — | — | — | 1 | 2 | 1 |
| Depreciation | — | — | — | — | — | — | — |
| Profit before tax | 59 | 72 | 107 | 131 | 232 | 206 | 128 |
| Tax | 5 | -2 | 25 | 31 | 56 | 53 | 19 |
| Tax % | 7.6% | -2.4% | 23.9% | 23.7% | 24.1% | 25.8% | 15.2% |
| PAT | 55 | 73 | 81 | 100 | 176 | 153 | 109 |
| EPS (₹) | — | 3,659 | 4,052.5 | 5,001.9 | — | — | — |
| EPS adjusted (₹) | 2,727 | 3,659 | 4,052.5 | 5,002 | 8,787 | 7,650 | 5,426 |
| — | 0.4% | 0.4% | 0.3% | — | — | — | |
| Annual report | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Reserves | 3,888 | 6,952 | 10,165 | 12,329 | 11,192 | 11,684 | 9,168 | 8,673 |
| Borrowings | — | — | — | — | — | — | — | — |
| 980 | 268 | 692 | 850 | 754 | 798 | 1,439 | 1,326 | |
| Total equity & liabilities | 4,869 | 7,220 | 10,857 | 13,179 | 11,946 | 12,482 | 10,607 | 10,000 |
| — | 1 | 16 | 17 | 17 | 27 | 31 | 33 | |
| CWIP | — | — | — | — | — | — | — | — |
| Investments | 4,862 | 7,211 | 10,831 | 13,159 | 11,916 | 12,449 | 10,571 | 9,955 |
| 7 | 8 | 11 | 3 | 13 | 6 | 6 | 12 | |
| Total assets | 4,869 | 7,220 | 10,857 | 13,179 | 11,946 | 12,482 | 10,607 | 10,000 |
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| -1 | -1 | 14 | 61 | 37 | 78 | 94 | 70 | |
| Cash from investing | 1 | 5 | -12 | -68 | -27 | -85 | -95 | -69 |
| Cash from financing | -0 | -0 | -0 | -0 | -0 | -1 | -1 | -1 |
| Net cash flow | — | — | 2 | -7 | 10 | -7 | -1 | -0 |
| Free cash flow | — | — | — | — | — | — | — | — |
| CFO / Operating profit % | -1.1% | -1.4% | 13.2% | 46.6% | — | 33.6% | 46.2% | 55.1% |