Consolidated figures · ₹ crore
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 54 | 52 | 50 | 67 | 43 | 39 | 27 | |
| 34 | 50 | 55 | 60 | 47 | 39 | 29 | |
| — | 2 | -5 | 7 | -3 | 0 | -2 | |
| OPM % | — | 3.3% | -10.2% | 10.9% | -7.6% | 0.5% | -8.7% |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Interest | 3 | 6 | 5 | 6 | 7 | 4 | 4 |
| 2 | 13 | 19 | 9 | 8 | 7 | 4 | |
| Profit before tax | -5 | 8 | 9 | 10 | -3 | 2 | -3 |
| Tax | 2 | 0 | 1 | 3 | 0 | 1 | -0 |
| Tax % | 42.8% | 4.5% | 14.8% | 25.5% | 8.9% | 22.7% | -3.2% |
| -7 | 7 | 7 | 8 | -3 | 2 | -3 | |
| PAT margin % | -12.3% | 14.4% | 14.8% | 11.2% | -7.6% | 4.9% | -11.3% |
| EPS (₹) | — | — | — | — | — | 1.3 | -2 |
| EPS adjusted (₹) | — | 4.9 | 4.9 | 5 | -2.2 | 1.3 | -2 |
| Annual report | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 15 | 15 | 15 | 15 | 15 | 15 |
| Reserves | 10 | 17 | 20 | 31 | 31 | 30 |
| 27 | 42 | 43 | 54 | 54 | 25 | |
| 80 | 114 | 32 | 13 | 13 | 44 | |
| Total equity & liabilities | 131 | 189 | 111 | 113 | 113 | 115 |
| 2 | 1 | 1 | 1 | 1 | 2 | |
| CWIP | 1 | 1 | 1 | 1 | 1 | — |
| Investments | 63 | 86 | 50 | 27 | 29 | 16 |
| 66 | 100 | 59 | 84 | 82 | 97 | |
| Total assets | 131 | 189 | 111 | 113 | 113 | 115 |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| -0 | 19 | -0 | 18 | 31 | -4 | -44 | -37 | 25 | -13 | |
| 1 | -20 | 1 | -9 | -26 | -7 | 39 | 37 | 19 | 3 | |
| -0 | 3 | 22 | -8 | -6 | 11 | 6 | 3 | -47 | 9 | |
| Net cash flow | — | — | — | — | -1 | 0 | 1 | 4 | -3 | -1 |
| Free cash flow | — | — | — | — | 31 | -4 | -44 | -37 | 25 | -15 |
| CFO / Operating profit % | — | — | — | — | — | — | -601.2% | — | — | — |