Standalone figures · ₹ crore
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 726 | 1,046 | 1,015 | |
| COGS | 408 | 546 | 444 |
| Gross profit | 318 | 500 | 571 |
| 154 | 252 | 337 | |
| 164 | 248 | 234 | |
| OPM % | 22.6% | 23.7% | 23% |
| Depreciation | 6 | 9 | 16 |
| Interest | 17 | 29 | 21 |
| 13 | 25 | 33 | |
| Profit before tax | 155 | 235 | 229 |
| Tax | 40 | 62 | 58 |
| Tax % | 26.2% | 26.2% | 25.3% |
| 114 | 173 | 171 | |
| PAT margin % | 15.7% | 16.6% | 16.8% |
| EPS (₹) | — | 11.6 | 9.7 |
| EPS adjusted (₹) | 8.3 | 9.9 | 9.7 |
| Annual report | — | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 26 | 137 | 176 | 176 |
| Reserves | — | 160 | 821 | 991 |
| — | 173 | 136 | 179 | |
| — | 236 | 255 | 307 | |
| Total equity & liabilities | — | 706 | 1,387 | 1,652 |
| 18 | 47 | 70 | 134 | |
| CWIP | — | 1 | — | 11 |
| Investments | — | 0 | 10 | 123 |
| — | 657 | 1,308 | 1,384 | |
| Total assets | — | 706 | 1,387 | 1,652 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| -45 | -35 | -78 | |
| -116 | -262 | -52 | |
| 160 | 446 | 24 | |
| Net cash flow | -0 | 149 | -107 |
| Free cash flow | -78 | -81 | -156 |
| CFO / Operating profit % | -27.1% | -14% | -33.6% |