Financials · mywealthgrid

Loading page…

Annual Quarterly

Consolidated Standalone

Consolidated figures · ₹ crore

₹ Cr	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	15,438	16,565	17,129	18,556	23,528	35,244	29,413	31,609	38,534
COGS	11,170	11,957	12,160	13,234	17,620	27,911	22,647	24,279	29,578
Gross profit	4,267	4,608	4,969	5,322	5,908	7,332	6,767	7,329	8,956
	2,899	3,003	2,972	3,180	3,495	4,177	4,179	4,696	5,506
	1,369	1,605	1,997	2,142	2,413	3,156	2,588	2,633	3,450
OPM %	8.9%	9.7%	11.7%	11.5%	10.3%	9%	8.8%	8.3%	9%
Depreciation	251	272	319	332	334	376	421	512	763
Interest	336	425	430	236	152	298	295	372	454
	86	-71	19	-37	202	83	304	706	-129
Profit before tax	868	837	1,266	1,539	2,129	2,564	2,175	2,455	2,103
Tax	351	399	377	540	555	737	558	682	723
Tax %	40.4%	47.7%	29.8%	35.1%	26.1%	28.7%	25.6%	27.8%	34.4%
	517	438	889	1,000	1,574	1,828	1,618	1,773	1,380
PAT margin %	3.4%	2.6%	5.2%	5.4%	6.7%	5.2%	5.5%	5.6%	3.6%
EPS (₹)	14.5	8.7	26.4	25.3	51.2	53.4	50.7	49.5	32
EPS adjusted (₹)	—	—	26.4	25.3	51.1	53.4	50.7	49.4	32
	20.7%	23.1%	3.8%	0%	21.5%	10.3%	15.8%	0%	—
Annual report	Annual report for Mar 2018	Annual report for Mar 2019	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	Annual report for Mar 2026

₹ Cr	Mar 2016	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	18	18	18	18	18	18	18	18
Reserves	2,209	3,502	4,565	5,308	6,067	7,041	7,918	8,748
Minority interest	—	1,707	2,246	2,774	3,454	4,154	4,996	6,153
	4,254	3,766	797	822	1,191	1,264	2,121	2,854
	7,281	6,032	5,638	7,021	8,048	9,017	9,329	11,480
Total equity & liabilities	13,761	15,024	13,264	15,943	18,778	21,493	24,381	29,254
	3,366	3,362	3,550	3,732	3,845	4,839	5,498	7,468
CWIP	66	69	192	139	476	490	378	304
Investments	452	45	487	594	640	1,332	1,514	2,545
	9,876	11,548	9,036	11,478	13,817	14,832	16,991	18,937
Total assets	13,761	15,024	13,264	15,943	18,778	21,493	24,381	29,254

Segment results

As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.

Source XBRL ↗

Latest reported period · 31 Mar 2026 · ₹ crore

Segment	Revenue	Result	Assets	Liabilities	Capital employed	ROCE %
Nutrient and allied business	27,726.87	2,463.86	15,470.43	9,017.58	6,452.85	38.18
Sugar	5,365.68	54.09

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	437	1,969	259	-52	1,986	4,771	2,278	359	1,972	1,936	1,542
	-190	-148	13	-358	-292	-560	-1,733	486	-1,740	-2,782	-174
	-221	-1,842	42	34	-1,769	-3,598	-499	-184	-497	74	-551
Net cash flow	26	-21	314	-376	-75	613	46	660	-265	-772	817
Free cash flow	231	1,814	68	-405	1,621	4,437	1,829	-501	998	890	-76
CFO / Operating profit %	—	—	18.9%	-3.3%	99.3%	222.7%	94.5%	11.2%	75.4%	72.1%	44.7%