Consolidated figures · ₹ crore
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 554 | 654 | 808 | |
| COGS | 389 | 474 | 590 |
| Gross profit | 165 | 179 | 218 |
| 75 | 87 | 124 | |
| 90 | 92 | 94 | |
| OPM % | 16.2% | 14.1% | 11.6% |
| Depreciation | 19 | 21 | 28 |
| Interest | 3 | 2 | 1 |
| 14 | 10 | 11 | |
| Profit before tax | 82 | 79 | 76 |
| Tax | 20 | 19 | 19 |
| Tax % | 24% | 24.4% | 24.6% |
| 63 | 60 | 58 | |
| PAT margin % | 11.3% | 9.2% | 7.1% |
| EPS (₹) | 10.4 | 10 | 9.6 |
| EPS adjusted (₹) | 10.4 | 10 | 9.6 |
| 0% | 24% | 24.8% | |
| Annual report | — | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 0 | 12 | 12 | 12 |
| Reserves | — | 165 | 210 | 253 |
| Minority interest | — | — | — | 0 |
| — | 22 | 6 | 0 | |
| 32 | 98 | 114 | 148 | |
| Total equity & liabilities | 32 | 297 | 341 | 413 |
| 37 | 46 | 50 | 53 | |
| CWIP | — | 0 | 0 | 0 |
| Investments | — | 90 | 85 | 106 |
| — | 161 | 206 | 254 | |
| Total assets | 32 | 297 | 341 | 413 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 67 | 75 | 68 | |
| -54 | -19 | -46 | |
| -11 | -30 | -22 | |
| Net cash flow | 2 | 26 | 0 |
| Free cash flow | 44 | 43 | 34 |
| CFO / Operating profit % | 74.6% | 81.4% | 72.6% |