| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 22 | 16 | 9 | 20 | 12 | 15 | 35 | 39 | 30 | 13 | 24 | |
| COGS | -15 | -7 | 8 | 18 | -5 | 7 | 17 | 21 | 19 | 8 | 13 |
| Gross profit | — | — | 1 | 3 | — | 8 | 17 | 18 | 10 | 4 | 11 |
| 43 | 26 | 8 | 6 | 19 | 9 | 16 | 22 | 14 | 13 | 20 | |
| -6 | -3 | -6 | -4 | -2 | -1 | 1 | -4 | -3 | -9 | -9 | |
| OPM % | -27% | -21.2% | -73.3% | -17.3% | -16% | -5.1% | 3.3% | -9.1% | -10.5% | -71.2% | -38.9% |
| Depreciation | 1 | — | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 |
| Interest | 5 | 4 | 6 | 5 | 2 | 3 | 2 | 2 | 1 | 1 | 0 |
| 1 | -1 | 0 | 2 | 2 | 16 | 4 | 4 | -2 | -8 | 1 | |
| Profit before tax | -15 | -10 | -14 | -7 | 15 | 11 | 2 | -3 | -7 | -18 | -10 |
| Tax | — | — | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax % | — | — | 0% | 0% | — | 0% | 0% | 0% | 1% | 0% | 0% |
| -15 | -10 | -14 | -7 | 15 | 11 | 2 | -3 | -7 | -18 | -10 | |
| PAT margin % | -67.5% | -61% | -157.1% | -35.3% | 125.2% | 75% | 6.2% | -8.1% | -24.4% | -143.7% | -42.2% |
| EPS (₹) | -8.4 | — | -7.7 | -4 | 8.5 | 6.4 | 1.1 | 1.8 | -4.1 | -10.3 | -3.9 |
| EPS adjusted (₹) | — | — | -7.8 | -4 | — | 6.3 | 1.2 | -1.8 | -4.1 | -10.3 | -3.8 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 26 |
| Reserves | -22 | -29 | -3 | -1 | 3 | -5 | -23 | -4 |
| 45 | 48 | 30 | 24 | 25 | 15 | 22 | 8 | |
| 20 | 27 | 15 | 18 | 17 | 28 | 31 | 31 | |
| Total equity & liabilities | 61 | 63 | 60 | 59 | 62 | 56 | 48 | 61 |
| 37 | 35 | 21 | 20 | 27 | 19 | 18 | 23 | |
| CWIP | 2 | 2 | 2 | 3 | 3 | 0 | 5 | 2 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 22 | 25 | 37 | 36 | 32 | 38 | 25 | 36 | |
| Total assets | 61 | 63 | 60 | 59 | 62 | 56 | 48 | 61 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -0 | 1 | 1 | 0 | -7 | -2 | -6 | 3 | 0 | -1 | -18 | |
| -1 | 0 | 3 | 2 | 9 | 19 | 11 | 0 | 10 | -5 | -4 | |
| 1 | -1 | -4 | -2 | -3 | -13 | -8 | -2 | -10 | 7 | 21 | |
| Net cash flow | 0 | -0 | 0 | 0 | -1 | 3 | -4 | 1 | -1 | 0 | -0 |
| Free cash flow | — | — | 1 | 0 | -7 | -2 | -8 | 2 | -0 | -6 | -22 |
| CFO / Operating profit % | — | — | — | — | — | — | -549.6% | — | — | — | — |