Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|
| 3 | — | — | 9 | 6 | 14 | 239 | 198 | 270 | |
| COGS | — | — | — | -9 | 6 | 13 | 213 | 168 | 242 |
| Gross profit | — | — | — | — | 0 | 0 | 26 | 30 | 29 |
| 3 | — | — | 18 | 0 | 1 | 19 | 20 | 20 | |
| Operating profit (EBITDA) | 0 | — | — | -1 | -0 | -1 | 7 | 10 | 9 |
| OPM % | 0.3% | — | — | -6.2% | -5.3% | -3.9% | 3% | 5.3% | 3.3% |
| Depreciation | — | — | — | — | 0 | 0 | 2 | 1 | 1 |
| Interest | — | — | — | — | 0 | 0 | 8 | 11 | 8 |
| — | — | — | 1 | 1 | 1 | 1 | 9 | 1 | |
| Profit before tax | 0 | 1 | 1 | 0 | 0 | 0 | -1 | 7 | 1 |
| Tax | — | — | — | — | 0 | 0 | 0 | 2 | 1 |
| Tax % | — | — | — | — | 28.6% | 22.2% | 10.3% | 21.6% | 44.7% |
| 0 | 1 | 0 | 0 | 0 | 0 | -2 | 6 | 1 | |
| PAT margin % | 4.1% | — | — | 0.5% | 4.3% | 0.4% | -0.6% | 2.9% | 0.2% |
| EPS (₹) | 0.4 | 2.3 | 0.5 | 0 | -0 | — | — | — | — |
| EPS adjusted (₹) | — | — | — | — | 0 | 0 | -0.1 | 0.4 | 0.1 |
| 0% | 4.4% | 20.8% | 250% | — | — | — | — | — | |
| Annual report | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Equity capital | 18 | 24 | 25 | 26 | 26 |
| Reserves | 36 | 38 | 37 | 39 | 40 |
| 0 | 0 | 87 | 57 | 68 | |
| 3 | 2 | 12 | 14 | 13 | |
| Total equity & liabilities | 56 | 64 | 160 | 136 | 146 |
| 0 | 0 | 62 | 36 | 37 | |
| CWIP | — | — | 2 | 2 | 2 |
| Investments | 45 | 42 | 4 | 6 | 4 |
| 11 | 22 | 93 | 92 | 103 | |
| Total assets | 56 | 64 | 160 | 136 | 146 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| 1 | -2 | 4 | 12 | -5 | |
| -1 | -6 | -21 | 21 | 2 | |
| -0 | 12 | 13 | -35 | 3 | |
| Net cash flow | 0 | 4 | -3 | -1 | 0 |
| Free cash flow | 1 | -2 | -22 | 10 | -6 |
| CFO / Operating profit % | — | — | 57.1% | 116.7% | -55.7% |