Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 417 | 496 | 0 | 592 | 570 | 514 | 549 | 581 | 582 | 639 | 784 | |
| COGS | -186 | -228 | 0 | 278 | 245 | 229 | 250 | 270 | 278 | 318 | 439 |
| Gross profit | — | — | — | 314 | 325 | 285 | 299 | 311 | 304 | 321 | 345 |
| 543 | 636 | 0 | 181 | 182 | 163 | 179 | 197 | 193 | 215 | 233 | |
| 60 | 89 | 0 | 133 | 143 | 123 | 119 | 114 | 111 | 106 | 113 | |
| OPM % | 14.4% | 17.9% | — | 22.5% | 25% | 23.9% | 21.8% | 19.7% | 19.1% | 16.6% | 14.4% |
| Depreciation | 29 | 31 | 0 | 19 | 34 | 32 | 30 | 24 | 24 | 25 | 27 |
| Interest | 52 | 57 | 0 | 68 | 70 | 58 | 47 | 52 | 50 | 43 | 44 |
| 4 | 12 | 0 | 5 | -271 | 4 | 11 | 5 | 70 | 17 | 19 | |
| Profit before tax | -2 | 13 | 0 | 52 | -232 | 37 | 53 | 44 | 106 | 54 | 60 |
| Tax | — | 6 | 0 | 19 | -25 | 9 | 13 | 15 | 12 | 4 | 16 |
| Tax % | — | 43.6% | — | 37.5% | -10.6% | 24.2% | 25.1% | 33.5% | 11.1% | 6.7% | 26.2% |
| 1 | 8 | 0 | 32 | -208 | 28 | 40 | 29 | 94 | 51 | 44 | |
| PAT margin % | 0.3% | 1.5% | — | 5.5% | -36.5% | 5.5% | 7.2% | 5% | 16.2% | 7.9% | 5.7% |
| EPS (₹) | 2 | — | 0 | 51 | -327.7 | 44.6 | 62.5 | 45.9 | 139.2 | 74.6 | 65.5 |
| EPS adjusted (₹) | — | — | — | — | -327.7 | 44.6 | 62.5 | 42.9 | 139.2 | 74.6 | 65.5 |
| 0% | — | — | 3.9% | — | 0% | 0% | 21.8% | 7.2% | 2.7% | 15.3% | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 6 | 6 | 6 | 7 | 7 | 7 | 7 |
| Reserves | — | 329 | 367 | 503 | 594 | 637 | 678 |
| — | 475 | 423 | 447 | 356 | 361 | 396 | |
| — | 199 | 211 | 213 | 216 | 251 | 269 | |
| Total equity & liabilities | — | 1,009 | 1,007 | 1,170 | 1,172 | 1,256 | 1,351 |
| 283 | 219 | 214 | 215 | 324 | 321 | 325 | |
| CWIP | — | 3 | 11 | 71 | 1 | 7 | 2 |
| Investments | — | 338 | 338 | 348 | 377 | 397 | 398 |
| — | 449 | 444 | 536 | 470 | 531 | 626 | |
| Total assets | — | 1,009 | 1,007 | 1,170 | 1,172 | 1,256 | 1,351 |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Aerospace | 395.05 | 82.94 | 555.13 | 72.02 | 483.11 | 17.17 |
| Hydraulics | 388.63 | 38.16 |
| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 54 | 87 | 80 | 138 | 94 | 79 | 93 | 49 | |
| -22 | 20 | -5 | -19 | -70 | -10 | -47 | -29 | |
| -30 | -108 | -84 | -116 | 64 | -159 | -48 | -18 | |
| Net cash flow | 1 | -1 | -9 | 3 | 88 | -90 | -3 | 2 |
| Free cash flow | — | — | 73 | 111 | 32 | 47 | 67 | 15 |
| CFO / Operating profit % | — | 65% | 65.5% | 115.8% | 82.5% | 71.3% | 87.7% | 43.8% |
| 209.23 |
| 147.73 |
| 61.5 |
| 62.05 |
| Others | 0.25 | -3.98 | 52.03 | 3.77 | 48.26 | -8.25 |
₹ crore by fiscal year