Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2,572 | 30 | 177 | 181 | 18 | 248 | 211 | 217 | 297 | 293 | 264 | |
| COGS | -2,103 | — | 37 | 40 | 0 | 65 | 65 | 21 | 35 | 265 | 239 |
| Gross profit | — | — | 140 | 141 | — | 183 | 145 | 195 | 262 | 28 | 25 |
| 4,549 | 22 | 124 | 131 | 39 | 135 | 144 | 204 | 327 | 53 | 117 | |
| 126 | 9 | 17 | 10 | -21 | 48 | 1 | -9 | -66 | -24 | -92 | |
| OPM % | 4.9% | 28.7% | 9.4% | 5.7% | -116.8% | 19.3% | 0.7% | -4.2% | -22.2% | -8.3% | -35% |
| Depreciation | 39 | — | 7 | 8 | 1 | 8 | 8 | 9 | 13 | 3 | 2 |
| Interest | 69 | — | 4 | 3 | 6 | 3 | 2 | 3 | 8 | 4 | 3 |
| 18 | — | 2 | 3 | 44 | 6 | -84 | 7 | 21 | 107 | 96 | |
| Profit before tax | 53 | — | 7 | 3 | 17 | 42 | -93 | -14 | -66 | 75 | -1 |
| Tax | 13 | -146 | -2 | 1 | -1 | 6 | 5 | -2 | -5 | 14 | -7 |
| Tax % | 24.2% | — | -24.5% | 50.4% | -7% | 13.9% | 5.9% | -15% | -8% | 19.2% | -495% |
| 41 | -22 | 8 | 1 | 18 | 37 | -98 | -12 | -61 | 61 | 6 | |
| PAT margin % | 1.6% | -73.1% | 4.7% | 0.8% | 99.9% | 14.7% | -46.6% | -5.5% | -20.5% | 20.7% | 2.1% |
| EPS (₹) | 11.6 | -6.3 | 11.8 | 1.9 | 5.1 | 52.2 | -93.3 | -11.3 | -57.8 | 17.4 | 1.6 |
| EPS adjusted (₹) | 11.6 | -6.3 | 2.4 | 0.4 | 5.1 | 10.5 | -28 | -11.3 | -57.8 | 17.4 | 1.6 |
| 34.6% | — | 29.8% | 206.2% | 9.8% | 4.8% | — | — | — | 28.8% | 318.5% | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 35 | 35 | 35 | 35 | 35 | 35 | 35 | 11 | 11 | 35 | 35 |
| Reserves | 719 | — | 798 | 841 | — | 1,044 | 1,308 | 578 | 524 | 1,856 | 1,824 |
| Minority interest | — | — | — | 0 | — | — | — | — | — | 0 | — |
| 1,203 | — | 108 | 53 | — | 47 | 40 | 68 | 116 | 32 | 32 | |
| 498 | — | 156 | 20 | — | 31 | 38 | 156 | 125 | 43 | 53 | |
| Total equity & liabilities | 2,456 | — | 1,097 | 948 | — | 1,156 | 1,422 | 812 | 776 | 1,966 | 1,944 |
| 928 | 1 | 1 | 1 | 3 | 3 | 3 | 554 | 552 | 9 | 7 | |
| CWIP | 28 | — | — | — | — | — | 0 | 8 | 16 | — | — |
| Investments | 254 | — | 721 | 746 | — | 1,070 | 1,319 | 139 | 113 | 1,850 | 1,786 |
| 1,246 | — | 375 | 202 | — | 84 | 100 | 110 | 94 | 107 | 151 | |
| Total assets | 2,456 | — | 1,097 | 948 | — | 1,156 | 1,422 | 812 | 776 | 1,966 | 1,944 |
As reported in NSE results XBRL. Segment result is before tax and finance costs.
Latest reported period · 31 Mar 2020 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities |
|---|---|---|---|---|
| Treasury Operations | 17.85 | -8.82 | — | 0 |
| Others | 0 | 0 | — | 0 |
| Trading | 0 | 0 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 17 | 263 | -336 | 96 | 92 | 24 | 16 | 34 | -63 | -380 | -69 | |
| -85 | -237 | 285 | -53 | -55 | 15 | -20 | -62 | 19 | 431 | 88 | |
| -67 | -17 | 97 | -85 | -30 | -45 | 5 | 36 | 37 | -22 | -34 | |
| Net cash flow | -135 | 9 | 46 | -43 | 7 | -7 | 1 | 7 | -7 | 29 | -16 |
| Free cash flow | 11 | 263 | -336 | 95 | 90 | 11 | -21 | -164 | -95 | -386 | -70 |
| CFO / Operating profit % | 13.7% | — | — | 927.7% | — | 50.2% | — | — | — | — | — |
| — |
| 0 |
₹ crore by fiscal year