Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 182 | 207 | 221 | 228 | 207 | 181 | 191 | 302 | 323 | 372 | 403 | |
| COGS | -110 | -120 | -126 | -132 | -113 | 115 | 119 | 196 | 215 | 243 | 262 |
| Gross profit | — | — | — | — | — | 66 | 72 | 106 | 109 | 129 | 141 |
| 292 | 325 | 343 | 350 | 314 | 68 | 67 | 90 | 97 | 112 | 120 | |
| -0 | 2 | 4 | 10 | 6 | -2 | 5 | 16 | 12 | 17 | 21 | |
| OPM % | -0.1% | 1.1% | 1.6% | 4.3% | 2.8% | -0.9% | 2.4% | 5.4% | 3.7% | 4.6% | 5.2% |
| Depreciation | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 4 | 5 | 6 |
| Interest | 7 | 7 | 7 | 7 | 7 | 10 | 8 | 7 | 8 | 7 | 9 |
| 0 | 1 | — | 0 | 1 | 10 | 2 | 2 | 1 | 2 | 1 | |
| Profit before tax | -8 | -2 | -5 | 1 | -2 | -5 | -5 | 8 | 1 | 7 | 7 |
| Tax | -3 | — | — | — | 2 | -2 | 2 | 3 | 0 | -1 | 4 |
| Tax % | -32.2% | — | — | — | 75.9% | -49.5% | 39.6% | 34% | 0% | -13.3% | 57.8% |
| -6 | -2 | -5 | 1 | -4 | -2 | -6 | 5 | 1 | 8 | 3 | |
| PAT margin % | -3.2% | -1% | -2.2% | 0.3% | -2% | -1.4% | -3.3% | 1.7% | 0.3% | 2.1% | 0.7% |
| EPS (₹) | -12.7 | -4.5 | -10.8 | 1.1 | -6.3 | -3.8 | — | — | — | — | 2.8 |
| EPS adjusted (₹) | — | -4.5 | -10.8 | 1.1 | -6.3 | -3.8 | -9.8 | 6.7 | 1 | 7.9 | 2.7 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 5 | 5 | 6 | 6 | 6 | 6 | 8 | 10 | 10 | 11 |
| Reserves | 51 | 46 | 78 | 73 | 64 | 57 | 81 | 117 | 124 | 141 |
| Minority interest | — | — | — | — | — | 0 | — | — | — | — |
| 51 | 53 | 47 | 52 | 65 | 53 | 41 | 41 | 52 | 65 | |
| 46 | 61 | 75 | 83 | 73 | 88 | 95 | 92 | 107 | 84 | |
| Total equity & liabilities | 152 | 165 | 206 | 214 | 209 | 205 | 225 | 260 | 293 | 302 |
| 15 | 16 | 101 | 104 | 98 | 103 | 102 | 103 | 108 | 125 | |
| CWIP | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 0 |
| Investments | 44 | 44 | 0 | 0 | 0 | 0 | 0 | 9 | 1 | 2 |
| 93 | 105 | 105 | 110 | 110 | 102 | 122 | 148 | 183 | 174 | |
| Total assets | 152 | 165 | 206 | 214 | 209 | 205 | 225 | 260 | 293 | 302 |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 6 | -5 | 24 | 3 | -17 | -3 | 2 | |
| -2 | 4 | -2 | -2 | -10 | 1 | -17 | |
| -2 | -1 | -22 | -1 | 27 | 1 | 15 | |
| Net cash flow | 1 | -1 | 0 | -0 | 1 | -1 | 0 |
| Free cash flow | — | -7 | 21 | 0 | -18 | -10 | -12 |
| CFO / Operating profit % | 98.8% | — | 519.6% | 17.8% | -140.2% | -17.3% | 9.1% |