Consolidated figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 377 | 349 | 337 | 395 | 456 | 471 | |
| COGS | 71 | 68 | 20 | 39 | 9 | 19 |
| Gross profit | 306 | 281 | 317 | 357 | 447 | 452 |
| 243 | 256 | 327 | 505 | 468 | 460 | |
| 63 | 26 | -10 | -148 | -21 | -7 | |
| OPM % | 16.6% | 7.4% | -2.9% | -37.6% | -4.6% | -1.6% |
| Depreciation | 20 | 19 | 19 | 22 | 19 | 19 |
| Interest | 9 | 7 | 9 | 17 | 23 | 20 |
| 7 | -83 | 8 | 21 | 33 | 47 | |
| Profit before tax | 41 | -84 | -30 | -166 | -29 | 0 |
| Tax | 10 | 10 | -6 | -25 | -9 | 3 |
| Tax % | 24.5% | 11.9% | -20.4% | -15.1% | -31.8% | 860.6% |
| 31 | -94 | -24 | -141 | -20 | -3 | |
| PAT margin % | 8.2% | -27% | -7.1% | -35.7% | -4.4% | -0.5% |
| EPS (₹) | 43.9 | -89.7 | -22.6 | -134.3 | -19.1 | -2.4 |
| EPS adjusted (₹) | 29.2 | -89.7 | -22.6 | -134.3 | -19.1 | -2.4 |
| 11.4% | — | — | — | — | — | |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 7 | 7 | 7 | 7 | 7 | 11 | 11 | 11 | 11 | 11 |
| Reserves | 398 | 681 | 714 | 751 | 848 | 738 | 687 | 511 | 510 | 519 |
| 98 | 96 | 90 | 84 | 72 | 105 | 175 | 248 | 257 | 249 | |
| 75 | 175 | 157 | 187 | 195 | 189 | 250 | 183 | 182 | 187 | |
| Total equity & liabilities | 578 | 958 | 968 | 1,029 | 1,122 | 1,043 | 1,123 | 953 | 959 | 965 |
| 439 | 787 | 742 | 762 | 742 | 619 | 783 | 704 | 712 | 687 | |
| CWIP | — | 23 | 45 | 64 | 91 | 96 | 91 | 72 | 79 | 98 |
| Investments | 26 | 18 | 42 | 43 | 143 | 183 | 61 | 20 | 16 | 14 |
| 113 | 131 | 140 | 159 | 146 | 146 | 188 | 156 | 151 | 166 | |
| Total assets | 578 | 958 | 968 | 1,029 | 1,122 | 1,043 | 1,123 | 953 | 959 | 965 |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| India | 326.24 | 0 | 502.94 | 0 | 502.94 | 0 |
| Outside India | 144.92 | 0 | 290.12 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 28 | 45 | 44 | 56 | 46 | 33 | 20 | -83 | -2 | 28 | |
| -13 | -41 | -16 | -30 | 4 | -36 | -61 | 23 | 25 | -5 | |
| -27 | -5 | -25 | -24 | -55 | 5 | 56 | 52 | -16 | -16 | |
| Net cash flow | -12 | -1 | 3 | 1 | -5 | 1 | 16 | -9 | 7 | 6 |
| Free cash flow | 16 | 18 | 21 | 22 | 22 | -20 | -184 | -126 | -34 | -15 |
| CFO / Operating profit % | — | — | — | — | 73.7% | 128.6% | — | — | — | — |
| 0 |
| 290.12 |
| 0 |
₹ crore by fiscal year