| ₹ Cr | Mar 2016 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 199 | 0 | 0 | 0 | 0 | 76 | 0 | |
| COGS | — | 0 | 0 | 0 | 0 | 68 | 0 |
| Gross profit | — | — | — | — | — | 7 | — |
| 161 | 2 | 2 | 3 | 8 | 2 | 0 | |
| 37 | -2 | -2 | -3 | -8 | 6 | -0 | |
| OPM % | 18.8% | — | — | — | — | 7.3% | — |
| Depreciation | 3 | 2 | 1 | 0 | 0 | 0 | 0 |
| Interest | 8 | 0 | 0 | 0 | 29 | 0 | 56 |
| 7 | 0 | 0 | -46 | 28 | 0 | 56 | |
| Profit before tax | 33 | -3 | -3 | -49 | -9 | 6 | -0 |
| Tax | 13 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax % | 38.4% | 0% | 0% | 0% | 0% | 0% | 0% |
| 14 | -3 | -3 | -49 | -9 | 6 | -0 | |
| PAT margin % | 7.1% | — | — | — | — | 7.4% | — |
| EPS (₹) | 5.4 | -1.2 | -1 | -18.9 | -8.9 | 5.6 | -0.4 |
| EPS adjusted (₹) | — | -1.2 | -1 | -18.9 | -8.9 | 5.6 | -0.4 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2021 | — | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 26 | 26 | 26 | 10 | 10 | 10 |
| Reserves | — | 237 | 188 | -152 | -138 | -139 |
| Minority interest | — | — | 0 | — | — | — |
| — | 832 | 834 | 390 | 0 | 543 | |
| — | 843 | 844 | 699 | 1,084 | 512 | |
| Total equity & liabilities | — | 1,937 | 1,892 | 947 | 955 | 926 |
| 4 | 3 | 2 | 0 | 0 | 0 | |
| CWIP | — | — | 0 | 0 | 0 | — |
| Investments | — | 30 | 0 | 31 | 28 | 27 |
| — | 1,904 | 1,889 | 917 | 928 | 899 | |
| Total assets | — | 1,937 | 1,892 | 947 | 955 | 926 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 0 | -5 | -2 | 320 | -100 | 33 | |
| 0 | -3 | 0 | -0 | 3 | 0 | |
| 0 | 7 | 2 | -318 | 97 | -33 | |
| Net cash flow | 0 | -0 | 0 | 1 | -0 | -0 |
| Free cash flow | 0 | -5 | -2 | 320 | -100 | 33 |
| CFO / Operating profit % | — | — | — | — | — | — |