| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 35 | 35 | 15 | |
| COGS | 2 | 10 | 1 |
| Gross profit | 33 | 24 | 13 |
| 23 | 39 | 10 | |
| 10 | -15 | 3 | |
| OPM % | 29.5% | -44% | 23.8% |
| Depreciation | 4 | 5 | 6 |
| Interest | 0 | 0 | 0 |
| 2 | 2 | 4 | |
| Profit before tax | 8 | -18 | 1 |
| Tax | 2 | -4 | 0 |
| Tax % | 26.8% | -24.9% | 26.9% |
| 6 | -13 | 0 | |
| PAT margin % | 17.6% | -39% | 2.6% |
| EPS (₹) | 2.6 | -5.6 | 0.2 |
| EPS adjusted (₹) | 2.6 | -5.6 | 0.2 |
| Annual report | Annual report for Mar 2024 | — | — |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| Equity capital | 24 | 24 | 24 |
| Reserves | 49 | 34 | 35 |
| 0 | 0 | 0 | |
| 4 | 9 | 4 | |
| Total equity & liabilities | 76 | 67 | 63 |
| 9 | 12 | 8 | |
| CWIP | 0 | 1 | 3 |
| Investments | 22 | 5 | 1 |
| 45 | 49 | 51 | |
| Total assets | 76 | 67 | 63 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| -0 | -7 | 0 | |
| -2 | 5 | -0 | |
| 3 | 2 | -3 | |
| Net cash flow | 1 | -1 | -3 |
| Free cash flow | -2 | -14 | -1 |
| CFO / Operating profit % | -3.7% | — | 2.9% |