Standalone figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 1,218 | 1,975 | 2,340 | 3,311 | 4,065 | |
| COGS | 1,132 | 1,841 | 2,177 | 3,045 | 3,647 |
| Gross profit | 86 | 134 | 163 | 266 | 418 |
| 34 | 55 | 63 | 93 | 113 | |
| 51 | 78 | 100 | 173 | 304 | |
| OPM % | 4.2% | 4% | 4.3% | 5.2% | 7.5% |
| Depreciation | 4 | 5 | 6 | 9 | 11 |
| Interest | 11 | 13 | 12 | 14 | 16 |
| 0 | 0 | 0 | 2 | 5 | |
| Profit before tax | 37 | 61 | 83 | 151 | 283 |
| Tax | 9 | 15 | 22 | 38 | 71 |
| Tax % | 25.2% | 25.3% | 25.8% | 25.4% | 25.1% |
| 27 | 45 | 62 | 113 | 212 | |
| PAT margin % | 2.3% | 2.3% | 2.6% | 3.4% | 5.2% |
| EPS (₹) | 12.3 | 20.3 | 27.8 | 50 | 93 |
| EPS adjusted (₹) | — | 20.4 | 27.8 | 49.7 | 92.8 |
| Annual report | — | — | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 22 | 22 | 22 | 23 | 23 |
| Reserves | — | 159 | 217 | 381 | 610 |
| Minority interest | — | — | — | 0 | — |
| — | 108 | 160 | 165 | 287 | |
| — | 119 | 138 | 268 | 223 | |
| Total equity & liabilities | — | 408 | 537 | 837 | 1,143 |
| 50 | 38 | 38 | 48 | 61 | |
| CWIP | — | — | 0 | 11 | 1 |
| Investments | — | 0 | 0 | 0 | 13 |
| — | 371 | 499 | 778 | 1,069 | |
| Total assets | — | 408 | 537 | 837 | 1,143 |
| ₹ Cr | Mar 2021 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| -29 | 60 | -0 | -19 | -97 | |
| -12 | -1 | -4 | -27 | -21 | |
| 50 | -59 | 28 | 40 | 121 | |
| Net cash flow | 9 | 0 | 24 | -6 | 3 |
| Free cash flow | -38 | 59 | -0 | -34 | -103 |
| CFO / Operating profit % | -57.1% | 77% | -0.3% | -10.9% | -32% |
As reported in NSE results XBRL. Segment result is before tax and finance costs.
Latest reported period · 31 Mar 2021 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities |
|---|---|---|---|---|
| Gems & Jewellery | 1,217.02 | 47.41 | — | 299.29 |
| Windmill | 1.15 | 0.08 | — | 0 |
₹ crore by fiscal year