Standalone figures · ₹ crore
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 1,082 | 1,388 | 1,709 | 2,050 | |
| COGS | 674 | 803 | 999 | 1,204 |
| Gross profit | 408 | 585 | 710 | 846 |
| 245 | 341 | 409 | 495 | |
| 164 | 245 | 301 | 351 | |
| OPM % | 15.1% | 17.6% | 17.6% | 17.1% |
| Depreciation | 38 | 46 | 57 | 68 |
| Interest | 10 | 14 | 11 | 5 |
| 4 | 10 | 22 | 18 | |
| Profit before tax | 119 | 195 | 255 | 295 |
| Tax | 31 | 50 | 65 | 75 |
| Tax % | 25.8% | 25.5% | 25.5% | 25.6% |
| 89 | 145 | 190 | 220 | |
| PAT margin % | 8.2% | 10.5% | 11.1% | 10.7% |
| EPS (₹) | 15.8 | 25.2 | 31.3 | 36.2 |
| EPS adjusted (₹) | 2,394.1 | 23.9 | 31.3 | 36.2 |
| 0% | 9.9% | 10.1% | 10.1% | |
| Annual report | — | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 0 | 0 | 61 | 61 | 61 |
| Reserves | — | 319 | 728 | 904 | 1,110 |
| — | 85 | 90 | 116 | 50 | |
| — | 168 | 211 | 231 | 268 | |
| Total equity & liabilities | — | 572 | 1,089 | 1,312 | 1,488 |
| 211 | 303 | 356 | 432 | 524 | |
| CWIP | — | 6 | 25 | 60 | 158 |
| Investments | — | 5 | 120 | 183 | 204 |
| — | 258 | 587 | 637 | 603 | |
| Total assets | — | 572 | 1,089 | 1,312 | 1,488 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 168 | 173 | 149 | 226 | |
| -134 | -458 | -141 | -125 | |
| -13 | 307 | -11 | -105 | |
| Net cash flow | 21 | 22 | -2 | -4 |
| Free cash flow | 34 | 23 | -34 | -39 |
| CFO / Operating profit % | 102.3% | 70.6% | 49.6% | 64.4% |