Consolidated figures · ₹ crore
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 208 | 168 | 0 | 0 | 6 | 74 | 116 | |
| COGS | 56 | 72 | 0 | 0 | 1 | 26 | 23 |
| Gross profit | 151 | 96 | — | — | 5 | 48 | 93 |
| 107 | 56 | 1 | 1 | 9 | 2 | 21 | |
| 45 | 40 | -1 | -1 | -4 | 46 | 72 | |
| OPM % | 21.5% | 23.8% | — | — | -54.1% | 62% | 62.2% |
| Depreciation | 42 | 36 | 14 | 8 | 1 | 0 | 16 |
| Interest | 10 | 13 | 0 | 0 | 1 | 1 | 14 |
| -3 | 1 | 0 | 45 | 6 | 3 | 17 | |
| Profit before tax | -12 | -8 | -14 | 36 | 0 | 48 | 60 |
| Tax | -1 | 1 | 0 | 0 | -5 | 1 | -9 |
| Tax % | -5.1% | 11.9% | 0% | 0% | -2,042.3% | 2.3% | -14.4% |
| -11 | -9 | -14 | 36 | 6 | 46 | 69 | |
| PAT margin % | -5.4% | -5.2% | — | — | 86.1% | 62.8% | 58.9% |
| EPS (₹) | -10.8 | -4.7 | -8.5 | 45.7 | 15.9 | 11.6 | 17.1 |
| EPS adjusted (₹) | -0.7 | -0.5 | -0.9 | 11.4 | 1.4 | 11.6 | 20.3 |
| Annual report | Annual report for Mar 2017 | Annual report for Mar 2018 | — | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 17 | 17 | 17 | 17 | 3 | 4 | 4 | 4 |
| Reserves | 591 | 575 | — | 25 | 174 | 217 | 268 | 349 |
| Minority interest | 0 | — | — | — | — | — | — | — |
| 60 | 58 | — | 131 | 18 | 0 | 165 | 203 | |
| 99 | 103 | — | 166 | 6 | 6 | 24 | 51 | |
| Total equity & liabilities | 767 | 753 | — | 338 | 201 | 227 | 461 | 608 |
| 356 | 312 | 84 | 70 | 58 | 3 | 1 | 309 | |
| CWIP | 19 | 0 | — | -4 | 0 | 47 | 222 | — |
| Investments | 0 | 0 | — | 20 | 0 | 15 | 27 | 34 |
| 393 | 441 | — | 253 | 143 | 164 | 211 | 265 | |
| Total assets | 767 | 753 | — | 338 | 201 | 227 | 461 | 608 |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| -8 | 23 | -1 | -4 | 4 | 10 | 45 | |
| 22 | -7 | 0 | 0 | -24 | -167 | -75 | |
| -13 | -18 | 1 | 5 | 20 | 164 | 31 | |
| Net cash flow | 1 | -2 | -0 | 0 | -0 | 8 | 2 |
| Free cash flow | — | — | — | — | 4 | -172 | -28 |
| CFO / Operating profit % | -17.4% | 56.3% | — | — | — | 22.8% | 62.6% |