Financials · mywealthgrid

Loading page…

Annual Quarterly

Standalone figures · ₹ crore · years without a filed annual are summed from quarters

₹ Cr	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	82,49,780	84	102	126	144	170
COGS	52,98,504	52	64	80	-90	110
Gross profit	29,51,276	32	38	46	—	60
	24,68,267	26	31	37	225	51
	4,83,010	6	7	9	9	9
OPM %	5.9%	6.6%	6.5%	6.9%	6.6%	5.3%
Depreciation	83,141	1	1	2	2	2
Interest	12,217	1	1	1	1	1
	14,781	0	0	0	0	1
Profit before tax	4,02,432	4	5	7	7	7
Tax	1,18,646	1	1	2	2	1
Tax %	29.5%	27.3%	26.6%	28.4%	27.8%	21.2%
	2,83,786	3	3	5	5	6
PAT margin %	3.4%	3.4%	3.3%	3.8%	3.6%	3.3%
EPS (₹)	3.8	—	3.3	4.7	3.6	5.5
EPS adjusted (₹)	2,83,031	2.8	3.3	4.7	5.1	5.5
	31.8%	—	36.4%	0%	0%	—
Annual report	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	Annual report for Mar 2026

₹ Cr	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	8	8	10	10	10	10
Reserves	12	14	15	18	18	29
	11	10	13	15	15	19
	10	15	20	20	20	25
Total equity & liabilities	40	47	58	63	63	83
	18	19	20	25	25	29
CWIP	0	1	2	0	0	1
Investments	0	0	0	0	—	0
	23	27	36	38	38	53
Total assets	40	47	58	63	63	83

₹ Cr	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	3,18,066	2	2	5	4	5
	-4,03,747	-3	-4	-4	-4	-4
	93,815	1	2	-2	-1	-1
Net cash flow	8,133	0	1	0	0	0
Free cash flow	3,18,066	-1	-2	1	—	-1
CFO / Operating profit %	65.9%	37.3%	29.3%	62.7%	47.5%	53.7%