Consolidated figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 1,944 | 2,243 | 2,812 | 3,125 | 3,720 | 4,125 | |
| COGS | 1,351 | 1,626 | 2,141 | 2,282 | 2,699 | 3,070 |
| Gross profit | 593 | 617 | 671 | 843 | 1,021 | 1,055 |
| 351 | 406 | 480 | 554 | 640 | 746 | |
| 242 | 211 | 191 | 289 | 381 | 308 | |
| OPM % | 12.5% | 9.4% | 6.8% | 9.2% | 10.2% | 7.5% |
| Depreciation | 51 | 52 | 61 | 70 | 75 | 82 |
| Interest | 12 | 7 | 1 | 2 | 4 | 3 |
| 6 | 14 | 23 | 27 | 53 | 58 | |
| Profit before tax | 186 | 166 | 152 | 244 | 356 | 281 |
| Tax | 60 | 33 | 30 | 77 | 96 | 14 |
| Tax % | 32.4% | 19.8% | 19.5% | 31.6% | 26.9% | 4.9% |
| 126 | 133 | 122 | 167 | 260 | 267 | |
| PAT margin % | 6.5% | 5.9% | 4.4% | 5.3% | 7% | 6.5% |
| EPS (₹) | 22.5 | 22.4 | 20.6 | 28 | 43.3 | 44.3 |
| EPS adjusted (₹) | 21.6 | 22.3 | 20.6 | 28 | 43.1 | 44.3 |
| 0% | 0% | 0% | 0% | 11.6% | 11.3% | |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 56 | 58 | 59 | 59 | 59 | 60 | 60 |
| Reserves | — | 600 | 784 | 913 | 1,079 | 1,346 | 1,614 |
| — | 65 | 13 | 22 | 46 | 42 | 30 | |
| — | 250 | 232 | 258 | 293 | 282 | 393 | |
| Total equity & liabilities | — | 972 | 1,088 | 1,251 | 1,478 | 1,731 | 2,096 |
| 536 | 546 | 564 | 622 | 713 | 750 | 1,056 | |
| CWIP | — | 8 | 4 | 58 | 12 | 12 | 109 |
| Investments | — | 60 | 184 | 260 | 196 | 644 | 411 |
| — | 357 | 336 | 311 | 557 | 325 | 521 | |
| Total assets | — | 972 | 1,088 | 1,251 | 1,478 | 1,731 | 2,096 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 245 | 171 | 161 | -1 | 520 | 295 | |
| -200 | -138 | -214 | 30 | -528 | -286 | |
| 11 | -49 | 15 | -1 | -8 | -25 | |
| Net cash flow | 56 | -16 | -38 | 28 | -16 | -15 |
| Free cash flow | 188 | 99 | 52 | -107 | 410 | 133 |
| CFO / Operating profit % | 101.1% | 81.2% | 84% | -0.3% | 136.5% | 95.6% |