Standalone figures · ₹ crore
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 4 | 4 | 7 | 10 | 10 | |
| 3 | 3 | 5 | 8 | 9 | |
| Operating profit (EBITDA) | 1 | 1 | 2 | 2 | 2 |
| OPM % | 28.3% | 27.2% | 28.6% | 20.3% | 15.4% |
| Depreciation | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | |
| Profit before tax | 1 | 1 | 2 | 2 | 1 |
| Tax | 0 | 0 | 1 | 1 | 0 |
| Tax % | 24.2% | 24.3% | 25.1% | 23.1% | 26.2% |
| 1 | 1 | 2 | 2 | 1 | |
| PAT margin % | 19.6% | 17.6% | 21.9% | 16.3% | 9.4% |
| EPS (₹) | 2.2 | 2.1 | — | — | — |
| EPS adjusted (₹) | 0.7 | 0.8 | 1.6 | 1.7 | 0.9 |
| Annual report | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 4 | 4 | 4 | 4 | 10 |
| Reserves | 1 | 2 | 4 | 8 | 2 |
| 1 | 0 | 0 | 0 | 0 | |
| 0 | 1 | 2 | 3 | 2 | |
| Total equity & liabilities | 6 | 7 | 9 | 15 | 15 |
| — | — | — | — | — | |
| CWIP | — | — | — | — | — |
| Investments | 1 | 1 | 3 | 6 | 7 |
| 5 | 6 | 6 | 9 | 7 | |
| Total assets | 6 | 7 | 9 | 15 | 15 |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 0 | 1 | 1 | -0 | 0 | |
| -2 | -0 | -1 | -2 | -2 | |
| 2 | -0 | 0 | 3 | 0 | |
| Net cash flow | 0 | -0 | 0 | 1 | -1 |
| Free cash flow | 0 | 0 | 1 | -0 | -0 |
| CFO / Operating profit % | 8% | 52.1% | 46.3% | -4.2% | 10.1% |