Standalone figures · ₹ crore
| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 15,009 | 19,916 | 24,675 | 23,787 | 30,353 | 41,833 | 49,533 | 57,790 | 66,968 | |
| COGS | 12,649 | 16,980 | 21,016 | 20,356 | 26,053 | 35,775 | 42,547 | 49,616 | 57,391 |
| Gross profit | 2,360 | 2,936 | 3,659 | 3,431 | 4,300 | 6,058 | 6,986 | 8,174 | 9,577 |
| 1,023 | 1,294 | 1,537 | 1,689 | 1,798 | 2,399 | 2,887 | 3,631 | 4,322 | |
| 1,337 | 1,642 | 2,122 | 1,742 | 2,502 | 3,659 | 4,099 | 4,543 | 5,255 | |
| OPM % | 8.9% | 8.3% | 8.6% | 7.3% | 8.2% | 8.8% | 8.3% | 7.9% | 7.9% |
| Depreciation | 155 | 199 | 340 | 371 | 421 | 543 | 633 | 776 | 935 |
| Interest | 59 | 47 | 63 | 34 | 40 | 48 | 44 | 58 | 130 |
| 73 | 51 | 63 | 209 | 141 | 163 | 189 | 174 | 128 | |
| Profit before tax | 1,196 | 1,448 | 1,783 | 1,545 | 2,182 | 3,231 | 3,611 | 3,883 | 4,319 |
| Tax | 411 | 511 | 433 | 379 | 566 | 675 | 916 | 956 | 1,095 |
| Tax % | 34.4% | 35.3% | 24.3% | 24.6% | 25.9% | 20.9% | 25.4% | 24.6% | 25.4% |
| 785 | 936 | 1,350 | 1,165 | 1,616 | 2,556 | 2,695 | 2,927 | 3,224 | |
| PAT margin % | 5.2% | 4.7% | 5.5% | 4.9% | 5.3% | 6.1% | 5.4% | 5.1% | 4.8% |
| EPS (₹) | 12.6 | 15 | 21.5 | 18 | 25 | 39.5 | 41.4 | 45 | 49.5 |
| EPS adjusted (₹) | 12.6 | 15 | 20.8 | 18 | 25 | 39.4 | 41.4 | 45 | 49.5 |
| Annual report | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 562 | 624 | 624 | 624 | 648 | 648 | 648 | 648 | 651 | 651 | 652 |
| Reserves | 632 | 3,213 | 4,019 | 4,970 | — | 11,658 | 13,276 | 15,854 | 18,630 | 21,579 | 24,868 |
| 741 | 1,104 | 253 | 425 | — | 296 | 416 | 439 | 464 | 693 | 2,267 | |
| 414 | 862 | 717 | 978 | — | 1,046 | 1,064 | 1,302 | 1,822 | 1,969 | 2,518 | |
| Total equity & liabilities | 2,348 | 5,802 | 5,612 | 6,998 | — | 13,646 | 15,404 | 18,244 | 21,566 | 24,891 | 30,304 |
| 1,510 | 2,522 | 3,240 | 4,216 | 5,719 | 6,629 | 8,733 | 10,758 | 12,934 | 15,720 | 19,569 | |
| CWIP | 92 | 153 | 147 | 377 | — | 1,006 | 1,073 | 829 | 930 | 1,091 | 1,284 |
| Investments | 0 | 88 | 181 | 212 | — | 494 | 628 | 1,055 | 1,146 | 1,328 | 1,658 |
| 747 | 3,039 | 2,044 | 2,193 | — | 5,517 | 4,970 | 5,601 | 6,556 | 6,753 | 7,794 | |
| Total assets | 2,348 | 5,802 | 5,612 | 6,998 | — | 13,646 | 15,404 | 18,244 | 21,566 | 24,891 | 30,304 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 1,385 | 1,315 | 2,678 | 2,743 | 2,597 | 3,612 | |
| -1,155 | -1,292 | -2,442 | -2,584 | -2,322 | -4,425 | |
| -140 | -121 | -132 | -87 | -204 | 350 | |
| Net cash flow | 90 | -98 | 103 | 72 | 71 | -462 |
| Free cash flow | -584 | -968 | 547 | 56 | -753 | -419 |
| CFO / Operating profit % | 79.6% | 52.6% | 73.2% | 66.9% | 57.2% | 68.7% |