| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 16 | 38 | 17 | |
| COGS | 14 | 33 | 15 |
| Gross profit | 2 | 5 | 3 |
| 0 | 2 | 1 | |
| Operating profit (EBITDA) | 2 | 3 | 2 |
| OPM % | 10.2% | 8.4% | 11.7% |
| Depreciation | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 |
| 0 | 0 | 3 | |
| Profit before tax | 1 | 3 | 4 |
| Tax | 0 | 1 | 0 |
| Tax % | 25.4% | 27.6% | 9.2% |
| 1 | 2 | 4 | |
| PAT margin % | 6.4% | 5.8% | 23.4% |
| EPS (₹) | 2.6 | 3.4 | 3.2 |
| Annual report | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| Equity capital | — | — | — |
| Reserves | — | — | — |
| Borrowings | — | — | — |
| 10 | 40 | 70 | |
| Total equity & liabilities | 10 | 40 | 70 |
| Fixed assets | — | 2 | 2 |
| CWIP | — | — | — |
| Investments | 0 | 4 | 4 |
| 10 | 33 | 64 | |
| Total assets | 10 | 40 | 70 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| -2 | -19 | -27 | |
| -0 | -6 | 0 | |
| 2 | 25 | 26 | |
| Net cash flow | 0 | -0 | -0 |
| Free cash flow | -2 | -21 | -27 |
| CFO / Operating profit % | -109% | -603.5% | — |