Financials · mywealthgrid

Loading page…

Annual Quarterly

Standalone figures · ₹ crore · years without a filed annual are summed from quarters

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	73	112	69	33	60	55	64	76	70	64	35
COGS	-0	-14	-53	-17	-39	32	40	52	57	54	28
Gross profit	—	—	—	—	—	23	23	23	13	10	7
	57	111	117	47	94	13	15	18	10	8	8
	16	16	5	3	5	10	8	6	3	1	-1
OPM %	21.8%	13.9%	7.3%	10.4%	8.4%	18.8%	13.3%	7.4%	4.2%	2.3%	-1.5%
Depreciation	1	1	1	2	2	2	2	3	2	2	2
Interest	0	0	0	—	0	0	0	0	0	0	0
	1	—	3	7	7	0	3	8	3	4	4
Profit before tax	15	15	7	7	10	8	9	11	3	3	1
Tax	5	5	3	2	2	2	2	3	1	1	0
Tax %	34%	34.8%	35.4%	24.4%	24.9%	25.4%	24.4%	28.9%	28.2%	25.1%	25%
	10	10	5	5	7	6	7	8	2	3	1
PAT margin %	13.9%	8.5%	7%	15.4%	12.4%	11.4%	11.3%	10.4%	3.3%	4%	3%
EPS (₹)	9.9	—	4.7	5	7.3	6.1	7	7.6	2.3	2.5	1
EPS adjusted (₹)	—	9.3	4.7	—	7.3	6.1	7	7.6	2.3	2.5	1
	15.2%	—	32.1%	29.9%	20.6%	24.4%	28.7%	26.2%	88.5%	81%	98%
Annual report	Annual report for Mar 2016	Annual report for Mar 2017	Annual report for Mar 2018	Annual report for Mar 2019	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	—

₹ Cr	Mar 2017	Mar 2018	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	10	10	10	10	10	10	10	10	10
Reserves	85	2	—	102	107	113	113	188	187
	—	—	—	0	0	0	4	2	5
	13	96	32	17	15	14	15	21	11
Total equity & liabilities	108	108	42	129	132	138	143	221	214
	8	8	32	30	30	28	25	97	94
CWIP	—	—	—	0	0	0	0	0	0
Investments	—	—	—	0	0	0	0	0	0
	100	100	11	98	103	110	118	124	120
Total assets	108	108	42	129	132	138	143	221	214

₹ Cr	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	10	2	-9	-2	-4	-3
	-5	-5	7	1	1	1
	-2	-1	-2	2	-5	1
Net cash flow	4	-4	-4	1	-8	-1
Free cash flow	10	1	-10	-2	-4	-3
CFO / Operating profit %	100.8%	28.8%	-161.9%	-52.4%	-249%	—