Consolidated figures · ₹ crore
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 3,060 | 3,014 | 4,634 | 6,166 | 3,556 | 3,249 | 2,802 | 2,262 | 1,857 | 1,568 | 1,163 | |
| COGS | — | — | 11 | 9 | 3 | 9 | 34 | 21 | 17 | 10 | 81 |
| Gross profit | — | — | — | — | — | — | 2,768 | — | — | — | 1,081 |
| 1,468 | 1,437 | 3,307 | 4,113 | 1,447 | 1,223 | 1,124 | 1,327 | 1,085 | 1,028 | 1,088 | |
| — | — | 1,316 | 2,044 | 2,106 | 2,017 | 1,644 | 913 | 754 | 529 | -7 | |
| OPM % | — | — | 28.4% | 33.2% | 59.2% | 62.1% | 58.7% | 40.4% | 40.6% | 33.8% | -0.6% |
| Depreciation | 591 | 691 | 1,072 | 1,441 | 1,426 | 1,532 | 1,071 | 849 | 472 | 439 | 414 |
| Interest | 209 | 229 | 396 | 629 | 565 | 418 | 325 | 278 | 267 | 269 | 270 |
| 64 | 62 | 54 | -1,510 | -1,902 | -764 | -2,630 | -1,874 | -383 | -309 | -114 | |
| Profit before tax | 290 | — | -98 | -1,536 | -1,787 | -698 | -2,381 | -2,088 | -369 | -488 | -805 |
| Tax | -403 | 27 | -13 | -372 | -133 | 492 | -514 | -405 | 1,598 | 0 | 3 |
| Tax % | -139.2% | — | -13.3% | -24.2% | -7.4% | 70.6% | -21.6% | -19.4% | 433.5% | 0% | 0.3% |
| 692 | 82 | -85 | -1,163 | -1,655 | -1,190 | -1,867 | -1,684 | -1,967 | -488 | -807 | |
| PAT margin % | 22.6% | 2.7% | -1.8% | -18.9% | -46.5% | -36.6% | -66.6% | -74.4% | -105.9% | -31.1% | -69.4% |
| EPS (₹) | — | — | -0.7 | -6 | -8.5 | -6.1 | -9.5 | -8.8 | -10.2 | -2.5 | -4.2 |
| EPS adjusted (₹) | — | 0.8 | -0.4 | -6.2 | -8.9 | -6.4 | -10 | -9.1 | -10.7 | -2.7 | -4.4 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 107 | 184 | 184 | 184 | 184 | 184 | 184 | 184 | 184 | 184 |
| Reserves | 299 | 6,570 | 5,306 | 3,666 | 2,503 | 752 | -973 | -2,940 | -3,427 | -4,227 |
| 581 | 2,248 | 1,931 | 997 | 810 | 376 | 73 | 0 | 0 | 0 | |
| 3,183 | 6,170 | 6,948 | 6,762 | 5,788 | 5,356 | 5,222 | 5,465 | 5,547 | 5,796 | |
| Total equity & liabilities | 4,170 | 15,172 | 14,368 | 11,609 | 9,285 | 6,668 | 4,506 | 2,709 | 2,304 | 1,753 |
| 2,042 | 12,185 | 10,235 | 7,681 | 6,006 | 3,018 | 1,056 | 1,072 | 1,040 | 873 | |
| CWIP | 580 | 678 | 767 | 623 | 395 | 506 | 277 | 278 | 291 | 144 |
| Investments | 165 | 150 | 323 | 0 | 0 | 0 | 0 | 16 | 25 | 12 |
| 1,383 | 2,159 | 3,044 | 3,305 | 2,883 | 3,144 | 3,173 | 1,344 | 947 | 724 | |
| Total assets | 4,170 | 15,172 | 14,368 | 11,609 | 9,285 | 6,668 | 4,506 | 2,709 | 2,304 | 1,753 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 1,574 | 1,141 | 668 | 676 | 410 | 71 | |
| -481 | -668 | -341 | -595 | -377 | -51 | |
| -1,112 | -494 | -328 | -88 | -27 | -29 | |
| Net cash flow | -19 | -20 | -1 | -7 | 6 | -9 |
| Free cash flow | 1,115 | 507 | 313 | 85 | 10 | -22 |
| CFO / Operating profit % | 78% | 69.4% | 73.2% | 89.7% | 77.5% | — |