Standalone figures · ₹ crore
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 33 | 42 | 19 | 23 | 2 | |
| COGS | 27 | 35 | 18 | 18 | 2 |
| Gross profit | 6 | 7 | 1 | 5 | 0 |
| 4 | 4 | 4 | 4 | 1 | |
| 2 | 3 | -2 | 2 | -1 | |
| OPM % | 6.2% | 7% | -12.1% | 8.1% | -33.2% |
| Depreciation | 1 | 1 | 1 | 1 | 1 |
| Interest | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 4 | 0 | 0 | |
| Profit before tax | 1 | 2 | 1 | 1 | -1 |
| Tax | -0 | -0 | -0 | -0 | 0 |
| Tax % | -12.3% | -4.3% | -7.1% | -7.1% | 2.6% |
| 1 | 2 | 1 | 1 | -1 | |
| PAT margin % | 2.5% | 4.6% | 5.6% | 4.6% | -65.8% |
| EPS (₹) | 0 | 1.1 | 0.6 | 0.6 | -0.7 |
| EPS adjusted (₹) | — | — | — | — | -0.7 |
| Annual report | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | — | — | — | — | 18 |
| Reserves | — | — | — | — | 7 |
| — | — | — | — | 0 | |
| 38 | 45 | 33 | 33 | 9 | |
| Total equity & liabilities | 38 | 45 | 33 | 33 | 33 |
| — | — | — | 0 | 5 | |
| CWIP | — | — | — | — | 0 |
| Investments | 0 | 4 | 4 | 0 | 0 |
| 38 | 41 | 28 | 33 | 28 | |
| Total assets | 38 | 45 | 33 | 33 | 33 |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 1 | 0 | -5 | -4 | 0 | |
| -0 | -2 | 2 | 4 | 0 | |
| -1 | 1 | 5 | 4 | -0 | |
| Net cash flow | 0 | 0 | 1 | 4 | -0 |
| Free cash flow | 1 | -1 | -7 | -5 | 0 |
| CFO / Operating profit % | 65.5% | 12.3% | — | -212.3% | — |