| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 99 | 59 | 9 | 1 | — | 31 | 33 | 23 | 18 | 33 | |
| COGS | -45 | -32 | -12 | 1 | -4 | 8 | 12 | 17 | 12 | 24 |
| Gross profit | — | — | — | 0 | — | 23 | 21 | 6 | 6 | 9 |
| 151 | 108 | 49 | — | — | 23 | 25 | 22 | 3 | 6 | |
| -6 | -17 | -28 | — | — | 1 | -4 | -16 | 3 | 3 | |
| OPM % | -6.1% | -28.6% | -298.6% | — | — | 1.9% | -12.2% | -68.1% | 17.3% | 9.6% |
| Depreciation | 3 | 3 | 3 | 3 | 2 | 2 | 1 | 1 | 0 | 0 |
| Interest | 13 | 14 | 15 | 1 | 0 | 2 | 4 | 3 | 1 | 1 |
| 1 | 1 | 1 | 21 | — | 5 | -3 | 8 | -12 | -3 | |
| Profit before tax | -22 | -33 | -44 | -18 | 9 | 1 | -12 | -12 | -11 | -1 |
| Tax | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 |
| -22 | -33 | -44 | -18 | 9 | 1 | -12 | -12 | -11 | -1 | |
| PAT margin % | -22.1% | -55.6% | -481.7% | — | — | 3.8% | -36.7% | -52.6% | -58.2% | -3% |
| EPS (₹) | — | -3.8 | -5.1 | — | 0.3 | 0.6 | -6.1 | -6 | -5.3 | -0.5 |
| EPS adjusted (₹) | — | — | — | -2 | 4.5 | 0.6 | -6.1 | -6 | -5.3 | -0.5 |
| Annual report | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 88 | 20 | 20 | 20 | 20 | 20 | 20 |
| Reserves | -76 | 18 | — | 8 | -4 | -15 | -16 |
| 103 | 75 | — | 73 | 51 | 59 | 60 | |
| 80 | 19 | — | 42 | 17 | 16 | 10 | |
| Total equity & liabilities | 194 | 133 | — | 143 | 83 | 81 | 75 |
| 168 | 120 | 118 | 60 | 59 | 0 | 0 | |
| CWIP | — | 0 | — | 0 | — | 0 | — |
| Investments | — | — | — | 0 | 0 | 0 | 0 |
| 26 | 13 | — | 84 | 24 | 81 | 75 | |
| Total assets | 194 | 133 | — | 143 | 83 | 81 | 75 |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| -5 | 10 | -6 | 15 | -5 | -19 | -5 | |
| 1 | -23 | 4 | -0 | 36 | 7 | 4 | |
| 2 | 13 | 2 | -15 | -26 | 7 | -0 | |
| Net cash flow | — | — | 0 | -0 | 6 | -4 | -1 |
| Free cash flow | — | — | -6 | 14 | -5 | -19 | -5 |
| CFO / Operating profit % | — | — | -955.9% | — | — | -597.5% | -144.5% |