Standalone figures · ₹ crore
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 2,067 | 1,934 | |
| COGS | 1 | 0 |
| 1,775 | 1,741 | |
| 291 | 193 | |
| OPM % | 14.1% | 10% |
| Depreciation | 142 | 139 |
| Interest | 38 | 39 |
| 11 | 17 | |
| Profit before tax | 122 | 32 |
| Tax | 27 | 11 |
| Tax % | 22.6% | 34.5% |
| 94 | 21 | |
| PAT margin % | 4.6% | 1.1% |
| EPS (₹) | 6.4 | 1.4 |
| EPS adjusted (₹) | 6.3 | 1.4 |
| Annual report | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| Equity capital | 149 | 149 |
| Reserves | 719 | 750 |
| 20 | 1 | |
| 544 | 733 | |
| Total equity & liabilities | 1,432 | 1,633 |
| 394 | 480 | |
| CWIP | 6 | 2 |
| Investments | 390 | 390 |
| 642 | 761 | |
| Total assets | 1,432 | 1,633 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 214 | 144 | |
| 12 | 5 | |
| -210 | -156 | |
| Net cash flow | 15 | -7 |
| Free cash flow | 214 | 83 |
| CFO / Operating profit % | 73.4% | 74.6% |