Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| — | 155 | 0 | 157 | 121 | 111 | 113 | 55 | 0 | 0 | 0 | |
| COGS | — | — | 0 | 14 | 1 | 2 | 1 | 31 | 0 | 0 | 0 |
| Gross profit | — | — | — | 143 | 120 | 109 | 111 | 24 | — | — | — |
| — | 165 | 14 | 147 | 132 | 122 | 119 | 37 | 6 | 14 | 8 | |
| — | -11 | -14 | -4 | -12 | -13 | -8 | -13 | -6 | -14 | -8 | |
| OPM % | — | -6.9% | — | -2.8% | -9.7% | -11.5% | -6.9% | -23.8% | — | — | — |
| Depreciation | — | — | 5 | 9 | 9 | 8 | 3 | 4 | 1 | 1 | 1 |
| Interest | 0 | 0 | 0 | 2 | 2 | 1 | 1 | 1 | 0 | 0 | 0 |
| 14 | 16 | 16 | 17 | -57 | 19 | 8 | 10 | 16 | -38 | 6 | |
| Profit before tax | -66 | -85 | -4 | 2 | -81 | -3 | -3 | -8 | 9 | -54 | -4 |
| Tax | — | — | 0 | -6 | -2 | 1 | 1 | 3 | 0 | 0 | 0 |
| Tax % | — | — | 0% | -263.5% | -2.3% | 42.4% | 21.8% | 37.6% | 0% | 0% | 0% |
| -64 | -85 | -4 | 8 | -79 | -4 | -4 | -11 | 9 | -54 | -4 | |
| PAT margin % | — | -55% | — | 5.1% | -65% | -3.6% | -3.4% | -20% | — | — | — |
| EPS (₹) | -2.8 | -4 | -2.7 | 0.4 | -3.5 | -0.2 | -0.2 | -0.5 | 0.4 | -2.3 | -0.2 |
| EPS adjusted (₹) | -3.5 | -4.7 | — | — | — | -0.2 | -0.2 | -0.5 | 0.4 | -2.6 | -0.2 |
| — | — | — | 128.6% | — | — | — | — | 0% | — | — | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 54 | 54 | 61 | 61 | 62 | 62 | 62 | 63 |
| Reserves | 170 | 112 | 159 | 157 | 147 | 157 | 105 | 102 |
| — | — | 13 | 0 | 12 | 0 | 0 | 0 | |
| 9 | 20 | 49 | 52 | 32 | 23 | 16 | 14 | |
| Total equity & liabilities | 233 | 186 | 282 | 270 | 253 | 242 | 183 | 179 |
| 67 | 21 | 9 | 11 | 8 | 1 | 4 | 3 | |
| CWIP | 7 | 0 | — | — | 0 | 0 | 0 | 0 |
| Investments | 59 | 66 | 98 | 130 | 129 | 113 | 107 | 101 |
| 100 | 99 | 176 | 130 | 116 | 129 | 72 | 75 | |
| Total assets | 233 | 186 | 282 | 270 | 253 | 242 | 183 | 179 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| -33 | 6 | 0 | 32 | -19 | -12 | -5 | -11 | |
| 37 | -9 | 4 | -19 | -3 | 21 | 4 | 10 | |
| -0 | -0 | 1 | -8 | 0 | -8 | -2 | 1 | |
| Net cash flow | 4 | -3 | 5 | 5 | -21 | 1 | -4 | -0 |
| Free cash flow | -34 | 6 | 0 | 31 | -19 | -12 | -8 | -11 |
| CFO / Operating profit % | — | — | — | — | — | — | — | — |