| ₹ Cr | Mar 2026 |
|---|---|
| Revenue | 77 |
| COGS | 46 |
| Gross profit | 31 |
| 15 | |
| Operating profit (EBITDA) | 16 |
| OPM % | 20.4% |
| Depreciation | 2 |
| Interest | 1 |
| 1 | |
| Profit before tax | 14 |
| Tax | 3 |
| Tax % | 24.2% |
| PAT | 10 |
| PAT margin % | 13.5% |
| EPS (₹) | 4.5 |
| ₹ Cr | Mar 2026 |
|---|---|
| Equity capital | — |
| Reserves | — |
| Borrowings | — |
| Other liabilities | 137 |
| Total equity & liabilities | 137 |
| Fixed assets | 9 |
| CWIP | — |
| Investments | 0 |
| 128 | |
| Total assets | 137 |
| ₹ Cr | Mar 2026 |
|---|---|
| 13 | |
| -66 | |
| 53 | |
| Net cash flow | 0 |
| Free cash flow | 11 |
| CFO / Operating profit % | 79.8% |