| ₹ Cr | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| 706 | 764 | 838 | 791 | 608 | 745 | 872 | 829 | 882 | 892 | |
| COGS | -376 | -284 | 656 | 579 | 427 | 549 | 678 | 627 | 658 | 657 |
| Gross profit | — | — | 182 | 212 | 181 | 196 | 194 | 202 | 224 | 235 |
| 1,042 | 1,041 | 183 | 192 | 159 | 173 | 173 | 192 | 187 | 195 | |
| 41 | 7 | -1 | 20 | 23 | 23 | 20 | 10 | 36 | 40 | |
| OPM % | 5.8% | 0.9% | -0.2% | 2.6% | 3.7% | 3.1% | 2.4% | 1.2% | 4.1% | 4.5% |
| Depreciation | 15 | 15 | 13 | 11 | 15 | 14 | 13 | 18 | 19 | 18 |
| Interest | 2 | 4 | 6 | 5 | 2 | 1 | 4 | 4 | 2 | 1 |
| 7 | 6 | 15 | 13 | 105 | 10 | 41 | -16 | 10 | 4 | |
| Profit before tax | 31 | -17 | -6 | 17 | 111 | 17 | 44 | -28 | 26 | 24 |
| Tax | 8 | -4 | 3 | -1 | 25 | 4 | 3 | -6 | 6 | 6 |
| Tax % | 25.9% | -21.6% | 58.2% | -5.6% | 22.5% | 26.1% | 7.5% | -19.7% | 24.6% | 26.5% |
| 23 | -13 | -9 | 18 | 86 | 12 | 41 | -23 | 20 | 17 | |
| PAT margin % | 3.2% | -1.8% | -1.1% | 2.3% | 14.1% | 1.7% | 4.7% | -2.7% | 2.2% | 2% |
| EPS (₹) | — | -14.9 | -20.3 | 20.1 | 93.6 | 13.5 | 44.7 | -24.7 | 21.3 | 18.9 |
| EPS adjusted (₹) | — | — | — | — | 93.6 | 13.5 | 44.6 | -24.7 | 21.3 | 18.9 |
| — | — | — | 22.4% | 6.4% | 37% | 4.5% | — | 18.8% | 15.8% | |
| Annual report | Annual report for Dec 2016 | Annual report for Dec 2017 | Annual report for Dec 2018 | Annual report for Dec 2019 | Annual report for Dec 2020 | Annual report for Dec 2021 | Annual report for Dec 2022 | Annual report for Dec 2023 | Annual report for Dec 2024 | Annual report for Dec 2025 |
| ₹ Cr | Mar 2016 | Mar 2017 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 |
| Reserves | 275 | 293 | — | 377 | 413 | 387 | 406 | 419 |
| 0 | 0 | — | 0 | 24 | 20 | 1 | 0 | |
| 161 | 189 | — | 225 | 203 | 165 | 171 | 202 | |
| Total equity & liabilities | 445 | 492 | — | 611 | 649 | 581 | 587 | 630 |
| 69 | 55 | 79 | 76 | 49 | 121 | 141 | 138 | |
| CWIP | 2 | 4 | — | 9 | 77 | 15 | 4 | 1 |
| Investments | — | — | — | 0 | 0 | 0 | 1 | 0 |
| 374 | 433 | — | 526 | 523 | 445 | 442 | 491 | |
| Total assets | 445 | 492 | — | 611 | 649 | 581 | 587 | 630 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| 46 | -13 | -9 | 59 | 118 | -7 | 40 | 5 | 16 | 43 | |
| -15 | -3 | -22 | -37 | -55 | 56 | -34 | -30 | -6 | -10 | |
| -10 | 28 | 12 | -22 | -16 | -9 | 9 | 5 | -18 | -7 | |
| Net cash flow | — | 12 | — | — | 47 | 40 | 15 | -20 | -8 | 25 |
| Free cash flow | — | -30 | — | — | 115 | -31 | -29 | -28 | 8 | 31 |
| CFO / Operating profit % | — | — | — | — | 522.4% | -31% | 197.7% | 54.2% | 45% | 107.7% |
As reported in NSE results XBRL. Segment result is before tax and finance costs.
Latest reported period · 31 Dec 2021 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities |
|---|---|---|---|---|
| Inks | 687.67 | 17.25 | — | 154.9 |
| Lamination Adhesive | 57.16 | 2.46 | — | 18.08 |
₹ crore by fiscal year