Financials · mywealthgrid

Loading page…

Annual Quarterly

Standalone figures · ₹ crore · years without a filed annual are summed from quarters

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	32	47	53	68	56	70	120	109	53	58	72
COGS	-19	-22	-26	-34	-27	34	61	54	26	28	33
Gross profit	—	—	—	—	—	36	58	55	27	29	39
	50	57	67	85	70	15	20	22	19	21	23
	1	11	12	18	13	21	38	33	7	9	16
OPM %	3.8%	24.6%	22.4%	25.9%	23.1%	29.2%	32.1%	30.4%	13.9%	14.9%	22%
Depreciation	2	1	—	1	2	2	2	3	4	4	4
Interest	0	0	0	0	0	0	0	0	0	0	1
	2	4	6	2	2	10	10	2	27	74	4
Profit before tax	6	14	16	18	5	28	46	32	31	79	15
Tax	2	4	4	5	3	5	11	8	4	12	4
Tax %	24.2%	28.9%	21.4%	27.3%	63.7%	18.5%	23.3%	25.8%	13.5%	15.7%	27.5%
	5	10	13	13	2	23	36	23	26	67	11
PAT margin %	15.4%	20.7%	24.3%	18.9%	3.3%	32.9%	29.8%	21.5%	49.6%	115.2%	15.3%
EPS (₹)	16.4	—	43.1	43	33.9	77.1	118.7	78.1	—	—	36.9
EPS adjusted (₹)	—	—	—	—	—	77.1	118.7	78.1	88	221.8	36.9
	12.2%	—	5.8%	5.8%	7.4%	5.2%	3.4%	5.1%	—	—	10.9%
Annual report	Annual report for Mar 2016	Annual report for Mar 2017	Annual report for Mar 2018	Annual report for Mar 2019	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	—

₹ Cr	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	3	3	3	3	3	3
Reserves	—	147	170	214	235	234
	—	0	0	5	4	7
	—	11	7	11	8	6
Total equity & liabilities	—	162	180	233	250	249
	10	18	26	26	29	27
CWIP	—	2	1	—	—	—
Investments	—	87	116	169	0	183
	—	55	38	37	221	40
Total assets	—	162	180	233	250	249

₹ Cr	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	6	8	43	2	-2	10
	-9	-7	-38	-8	186	-195
	-2	-2	-2	4	-3	1
Net cash flow	-5	-1	4	-3	182	-184
Free cash flow	5	-3	33	-1	-8	9
CFO / Operating profit %	29.9%	21.6%	130.9%	24.7%	-17.6%	63.9%