Financials · mywealthgrid

Loading page…

Annual Quarterly

Consolidated Standalone

Standalone figures · ₹ crore · years without a filed annual are summed from quarters

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	62	60	69	79	79	68	91	139	158	209	253
COGS	-41	-38	-46	-57	-57	51	69	106	119	157	182
Gross profit	—	—	—	—	—	17	21	33	39	53	71
	100	94	111	130	135	15	17	23	29	38	52
	3	4	4	6	2	2	5	9	10	15	18
OPM %	5.5%	6.4%	5.2%	7.3%	2.4%	3%	5.3%	6.8%	6%	6.9%	7.3%
Depreciation	2	2	2	2	2	2	2	2	2	3	4
Interest	1	2	1	2	2	1	1	2	3	5	5
	0	0	0	0	-0	0	0	0	0	1	1
Profit before tax	1	1	0	3	-2	-1	2	6	5	8	11
Tax	0	0	0	1	-0	-0	-0	1	2	2	3
Tax %	31%	34%	29.6%	21.6%	-8.7%	-18.7%	-6.6%	26.3%	41.3%	31.7%	25.4%
	0	0	0	2	-2	-1	2	4	3	5	8
PAT margin %	0.6%	0.6%	0.5%	2.5%	-2.1%	-1.1%	2.7%	3%	1.7%	2.5%	3.3%
EPS (₹)	0.6	—	0.5	2.6	-2.3	-0.9	—	5.5	3.4	6.3	10
EPS adjusted (₹)	—	—	—	—	—	-1	3.3	5.4	3.3	6.3	8.2
Annual report	Annual report for Mar 2016	Annual report for Mar 2017	Annual report for Mar 2018	Annual report for Mar 2019	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	—

₹ Cr	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	7	7	8	8	8	10
Reserves	21	24	29	33	38	67
	15	20	21	44	52	46
	12	14	26	15	22	27
Total equity & liabilities	56	66	84	100	121	151
	14	16	20	28	38	45
CWIP	0	0	0	4	0	1
Investments	2	2	2	2	2	4
	40	47	62	67	80	101
Total assets	56	66	84	100	121	151

₹ Cr	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	2	1	5	-0	-2	22
	-1	-5	-9	-14	-7	-23
	-2	4	4	15	11	14
Net cash flow	-0	-0	-0	0	2	13
Free cash flow	1	-3	-1	-10	-16	11
CFO / Operating profit %	104%	23.2%	57.8%	-2.5%	-16.3%	120.1%