Consolidated figures · ₹ crore
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 654 | 951 | 1,138 | |
| COGS | 519 | 744 | 881 |
| Gross profit | 135 | 207 | 257 |
| 72 | 132 | 157 | |
| 63 | 75 | 100 | |
| OPM % | 9.6% | 7.9% | 8.8% |
| Depreciation | 5 | 18 | 19 |
| Interest | 3 | 13 | 17 |
| 3 | 2 | 8 | |
| Profit before tax | 57 | 46 | 72 |
| Tax | 13 | 11 | 18 |
| Tax % | 22.8% | 23.9% | 24.6% |
| 44 | 35 | 55 | |
| PAT margin % | 6.8% | 3.7% | 4.8% |
| EPS (₹) | 13.1 | 10.3 | 16.2 |
| EPS adjusted (₹) | 13.1 | 10.3 | 16.2 |
| Annual report | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 25 | 34 | 34 | 34 |
| Reserves | 60 | 326 | 361 | 415 |
| 37 | 112 | 116 | 132 | |
| 98 | 92 | 223 | 260 | |
| Total equity & liabilities | 220 | 563 | 733 | 841 |
| 40 | 312 | 311 | 312 | |
| CWIP | 18 | 0 | 3 | 6 |
| Investments | 0 | 0 | 0 | 0 |
| 161 | 250 | 420 | 523 | |
| Total assets | 220 | 563 | 733 | 841 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 7 | 39 | 28 | |
| -62 | -33 | -29 | |
| 57 | -9 | 2 | |
| Net cash flow | 3 | -3 | 0 |
| Free cash flow | -183 | 7 | 1 |
| CFO / Operating profit % | 11.7% | 51.7% | 27.5% |