Standalone figures · ₹ crore
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 131 | 142 | |
| COGS | 117 | 126 |
| Gross profit | 14 | 15 |
| 5 | 4 | |
| Operating profit (EBITDA) | 10 | 11 |
| OPM % | 7.3% | 7.7% |
| Depreciation | 3 | 2 |
| Interest | 3 | 3 |
| 2 | 2 | |
| Profit before tax | 6 | 8 |
| Tax | 1 | 2 |
| Tax % | 20.9% | 24.6% |
| 5 | 6 | |
| PAT margin % | 3.6% | 4.1% |
| EPS (₹) | 2.1 | 2.3 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| Equity capital | — | — |
| Reserves | — | — |
| Borrowings | — | — |
| 127 | 149 | |
| Total equity & liabilities | 127 | 149 |
| Fixed assets | 23 | 21 |
| CWIP | — | — |
| Investments | 0 | 0 |
| 105 | 129 | |
| Total assets | 127 | 149 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| -34 | -1 | |
| -14 | -11 | |
| 48 | 13 | |
| Net cash flow | 0 | 1 |
| Free cash flow | -48 | -7 |
| CFO / Operating profit % | -360.3% | -9.2% |