Loading page…
Consolidated figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 46 | 71 | 85 | 20 | 13 | 24 | |
| COGS | 23 | 38 | 47 | 17 | 8 | 18 |
| Gross profit | 23 | 33 | 38 | 3 | 5 | 6 |
| 20 | 29 | 33 | 10 | 9 | 10 | |
| 4 | 4 | 5 | -7 | -4 | -4 | |
| OPM % | 7.6% | 5.7% | 5.4% | -35.3% | -34.2% | -15.1% |
| Depreciation | 3 | 3 | 3 | 1 | 1 | 0 |
| Interest | 1 | 1 | 1 | 0 | 0 | 0 |
| 1 | 1 | 0 | 1 | 6 | 0 | |
| Profit before tax | 1 | 1 | 1 | -7 | 1 | -4 |
| Tax | -0 | 0 | 0 | 0 | 1 | -1 |
| Tax % | -4.1% | 31.9% | 43.9% | 4.5% | 88.3% | -14.5% |
| 1 | 1 | 0 | -8 | 0 | -3 | |
| PAT margin % | 1.6% | 0.9% | 0.4% | -38.7% | 0.7% | -13.5% |
| EPS (₹) | 0.9 | 0.7 | — | — | 0.1 | -3.9 |
| EPS adjusted (₹) | 0.9 | 0.7 | 0.4 | -9 | 0.1 | -3.9 |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 9 | 9 | 9 | 9 | 9 | 9 |
| Reserves | 45 | 46 | 46 | 39 | 39 | 35 |
| Minority interest | — | — | — | — | — | 0 |
| 9 | 16 | 10 | 1 | 0 | 0 | |
| 9 | 8 | 6 | 4 | 4 | 5 | |
| Total equity & liabilities | 71 | 79 | 70 | 53 | 52 | 49 |
| 20 | 17 | 15 | 13 | 11 | 9 | |
| CWIP | 10 | 11 | 14 | 14 | 14 | 14 |
| Investments | 1 | 1 | 1 | 0 | 0 | 0 |
| 40 | 50 | 41 | 25 | 26 | 26 | |
| Total assets | 71 | 79 | 70 | 53 | 52 | 49 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 7 | -8 | 13 | 2 | 0 | -9 | |
| 0 | 1 | -6 | 6 | 2 | 8 | |
| -7 | 7 | -7 | -8 | -1 | 0 | |
| Net cash flow | -0 | 0 | -0 | 0 | 1 | -0 |
| Free cash flow | 6 | -8 | 12 | 2 | 0 | -9 |
| CFO / Operating profit % | 189.5% | -190.8% | 286.7% | — | — | — |