Standalone figures · ₹ crore
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 16 | 1 | 1 | 2 | 2 | 1 | 1 | |
| 17 | 8 | 6 | 5 | 4 | 4 | 4 | |
| -1 | -7 | -4 | -4 | -3 | -2 | -2 | |
| OPM % | -8.1% | -633% | -321.6% | -229.1% | -165.8% | -175.2% | -195% |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 10 | 11 | 11 | 12 | 13 | 13 | 10 |
| 2 | 2 | 1 | 1 | 1 | 1 | 2 | |
| Profit before tax | -9 | -16 | -15 | -14 | -15 | -14 | -10 |
| Tax | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax % | 14.1% | 0% | 0% | 0% | 0% | 0% | 0% |
| PAT | -11 | -16 | -15 | -14 | -15 | -14 | -10 |
| PAT margin % | -68.9% | — | — | -907.6% | -947.5% | — | -855.5% |
| EPS (₹) | -1.9 | -2.8 | -2.5 | -2.5 | -2.6 | -2.4 | -1.8 |
| EPS adjusted (₹) | — | -2.8 | -2.5 | -2.5 | -2.6 | -2.4 | -1.8 |
| Annual report | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 12 | 12 | 12 | 12 | 12 | 12 |
| Reserves | — | 60 | 45 | 30 | 16 | 12 |
| — | 68 | 93 | 109 | 98 | 94 | |
| — | 36 | 5 | 1 | 1 | 0 | |
| Total equity & liabilities | — | 176 | 154 | 153 | 127 | 118 |
| 0 | 0 | 0 | 0 | 0 | 0 | |
| CWIP | — | — | 0 | 0 | 0 | 0 |
| Investments | — | 157 | 136 | 136 | 113 | 103 |
| — | 19 | 18 | 16 | 14 | 15 | |
| Total assets | — | 176 | 154 | 153 | 127 | 118 |
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 1 | 22 | -6 | -6 | -4 | -2 | -2 | 2 | |
| 0 | -18 | 1 | 24 | 23 | 2 | 26 | 13 | |
| -1 | -1 | -1 | -18 | -19 | 0 | -24 | -14 | |
| Net cash flow | 0 | 3 | -6 | -0 | 0 | 0 | -0 | -0 |
| Free cash flow | 1 | 22 | -6 | -6 | -4 | -2 | -2 | 2 |
| CFO / Operating profit % | — | — | — | — | — | — | — | — |