Consolidated figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 1,135 | 2,084 | 2,998 | 3,556 | 4,951 | 5,611 | |
| COGS | 345 | 600 | 899 | 1,057 | 1,539 | 1,772 |
| Gross profit | 790 | 1,484 | 2,099 | 2,500 | 3,412 | 3,840 |
| 604 | 1,012 | 1,444 | 1,853 | 2,602 | 2,990 | |
| 187 | 472 | 655 | 646 | 811 | 849 | |
| OPM % | 16.4% | 22.7% | 21.9% | 18.2% | 16.4% | 15.1% |
| Depreciation | 229 | 221 | 278 | 385 | 570 | 654 |
| Interest | 149 | 127 | 147 | 187 | 265 | 276 |
| 110 | -1 | 13 | -71 | 37 | 24 | |
| Profit before tax | -82 | 123 | 242 | 4 | 13 | -57 |
| Tax | -1 | -32 | -21 | 13 | 20 | -14 |
| Tax % | -1.3% | -26% | -8.5% | 362.2% | 154% | -25.2% |
| -81 | 155 | 263 | -10 | -7 | -43 | |
| PAT margin % | -7.2% | 7.4% | 8.8% | -0.3% | -0.1% | -0.8% |
| EPS (₹) | — | 1.3 | 2.2 | 0.4 | 0.1 | -0.3 |
| EPS adjusted (₹) | -0.7 | 1.3 | 2.2 | 0.4 | 0.1 | -0.3 |
| Annual report | — | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 115 | 120 | 121 | 121 | 121 | 123 |
| Reserves | -2 | 566 | 850 | 935 | 974 | 1,419 |
| Minority interest | — | — | — | 293 | 308 | 343 |
| 463 | 132 | 77 | 910 | 932 | 1,360 | |
| 1,091 | 1,444 | 1,941 | 2,674 | 3,005 | 3,504 | |
| Total equity & liabilities | 1,668 | 2,263 | 2,989 | 4,932 | 5,339 | 6,750 |
| 1,347 | 1,720 | 2,391 | 4,190 | 4,596 | 3,637 | |
| CWIP | 14 | 7 | 15 | 11 | 3 | 8 |
| Investments | 46 | 35 | 35 | 27 | 27 | 20 |
| 262 | 500 | 547 | 705 | 712 | 3,084 | |
| Total assets | 1,668 | 2,263 | 2,989 | 4,932 | 5,339 | 6,750 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 240 | 451 | 637 | 592 | 900 | 919 | |
| -359 | -375 | -350 | -1,551 | -462 | -440 | |
| 142 | -58 | -283 | 1,063 | -425 | -190 | |
| Net cash flow | 23 | 17 | 5 | 105 | 13 | 290 |
| Free cash flow | 102 | 144 | 200 | 114 | 409 | 460 |
| CFO / Operating profit % | 128.4% | 95.4% | 97.2% | 91.7% | 111% | 108.2% |