Standalone figures · ₹ crore
| ₹ Cr | Mar 2026 |
|---|---|
| Revenue | 171 |
| COGS | 30 |
| Gross profit | 141 |
| 37 | |
| 103 | |
| OPM % | 60.5% |
| Depreciation | 59 |
| Interest | 44 |
| 10 | |
| Profit before tax | 10 |
| Tax | 8 |
| Tax % | 74.4% |
| PAT | 3 |
| PAT margin % | 1.5% |
| EPS (₹) | 0.3 |
| EPS adjusted (₹) | 0.2 |
| ₹ Cr | Mar 2026 |
|---|---|
| Equity capital | 22 |
| Reserves | 158 |
| 137 | |
| 297 | |
| Total equity & liabilities | 613 |
| 68 | |
| CWIP | 70 |
| Investments | 241 |
| 235 | |
| Total assets | 613 |
| ₹ Cr | Mar 2026 |
|---|---|
| 101 | |
| -126 | |
| 45 | |
| Net cash flow | 19 |
| Free cash flow | -2 |
| CFO / Operating profit % | 97.5% |