Standalone figures · ₹ crore
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 239 | 203 | 250 | |
| COGS | 152 | 123 | 162 |
| Gross profit | 87 | 80 | 88 |
| 7 | 12 | 14 | |
| 79 | 68 | 74 | |
| OPM % | 33.2% | 33.3% | 29.8% |
| Depreciation | 0 | 1 | 1 |
| Interest | 1 | 0 | 1 |
| 3 | 5 | 9 | |
| Profit before tax | 81 | 72 | 82 |
| Tax | 21 | 19 | 21 |
| Tax % | 25.6% | 26.1% | 25.7% |
| 60 | 53 | 61 | |
| PAT margin % | 25.3% | 26% | 24.3% |
| EPS (₹) | 31.5 | 25.8 | 22.8 |
| EPS adjusted (₹) | 31.5 | 19.8 | 22.8 |
| 0% | 9.7% | 11% | |
| Annual report | — | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 5 | 19 | 27 | 27 |
| Reserves | — | 145 | 382 | 432 |
| — | 1 | 1 | 12 | |
| — | 55 | 20 | 13 | |
| Total equity & liabilities | — | 220 | 429 | 484 |
| 24 | 25 | 24 | 24 | |
| CWIP | — | — | 0 | 0 |
| Investments | — | 7 | 2 | 71 |
| — | 188 | 403 | 388 | |
| Total assets | — | 220 | 429 | 484 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 27 | -72 | -34 | |
| 0 | 18 | -74 | |
| -1 | 191 | -0 | |
| Net cash flow | 27 | 137 | -108 |
| Free cash flow | 27 | -72 | -34 |
| CFO / Operating profit % | 34.5% | -106.2% | -46.2% |